604207 March 2009 363mh Cost Estimate100%_Final revisedMANHAN RAIL TRAIL
NORTHAMPTON EASTHAMPTON, MA.
MHD Project #604207
Project #363
Contract #2
3/3/2009
CONSTRUCTION COST ESTIMATE PS&E PHASE
100% Design
UNIT TOTAL
ITEM # ITEM QTY UNIT COST COST
101 CLEARING AND GRUBBING
2 HA $39,766.76 $79,533.52
120.1 UNCLASSIFIED EXCAVATION
4,000 CM $30.15 $120,600.00
129.5 TRACK EXCAVATION
100 M $87.33 $8,733.00
140. BRIDGE EXCAVATION
75 CM $44.35 $3,326.25
141 CLASS A TRENCH EXCAVATION
50 CM $30.45 $1,522.50
141. 1 TEST PIT FOR EXPLORATION
100 CM $73.59 $7,359.00
142 CLASS B TRENCH EXCAVATION
50 CM $40.88 $2,044.00
144 CLASS B ROCK EXCAVATION
11 CM $105.00 $1,155.00
150 ORDINARY BORROW
1,770 CM $29.34 $51,931.80
151 GRAVEL BORROW
5,000 0 CM $39.28 $196,400.00
170 FINE GRADING AND COMPACTING - SUBGRADE AREAS
18,030 SM $2.10 $37,863.00
180.1 HEALTH AND SAFETY PLAN
1 LS $4,056.35 $4,056.35
180.2 IMPLEMENTATION OF HEALTH AND SAFETY PLAN
100 HR $84.28 $8,428.00
180.3 PERSONNEL PROTECTION LEVEL "C" UPGRADE
75 HR $31.50 $2,362.50
180.4 MONITORING, HANDLING & STOCKPILING OF CONTAMINATED SOI 200 CM $51.12 $10,224.00
180.5 LICENSED SITE PROFESSIONAL (LSP) SERVICES 100 HOUR $131.25 $13,125.00
180.6 SOIL TESTING 20 EA $183.75 $3,675.00
181.1 DISPOSAL OPTIONS FOR CONTAMINATED SOILS 200 MG $70.39 $14,078.00
184.1 DISPOSAL OF TREATED WOOD PRODUCTS
100 MG $255.08 $25,508.00
242.06 600 MILLIMETER REINFORCED CONCRETE PIPE FLARED END
1 EA $1,125.00 $1,125.00
302.03 300 MM DUCTILE IRON WATER PIPE (RUBBER GASKET)
090M $293.39 $26,405.10
309 DUCTILE IRON FITTINGS FOR WATER PIPE 0
250 KG $11.30 $2,825.00
402 DENSE GRADED CRUSHED STONE FOR SUB-BASE
230 45 CM $76.08 $20,922.00
420 HOT MIX ASPHALT BASE COURSE
100 25 MG $114.64 $14,330.00
440 CALCIUM CHLORIDE FOR ROADWAY DUST CONTROL 14,100 KG $0.83 $11,703.00
443 WATER FOR ROADWAY DUST CONTROL 295 KL $20.87 $6,156.65
460 HOT MIX ASPHALT
2,700 40 MG $104.09 $285,206.60
464.5 HOT POURED RUBBERIZED ASPHALT SEALER
40 M $3.57 $142.80
472 HOT MIX ASPHALT FOR MISCELLANEOUS WORK
100 MG $173.69 $17,369.00
482.3 SAWING ASPHALT PAVEMENT
60 M $8.87 $532.20
602 GUARDRAIL POST - STEEL 70 EA $66.60 $4,662.00
603.1 STEEL OFFSET BRACKET - W BEAM
70 EA $14.50 $1,015.00
604 W BEAM GUARD PANEL
12 EA $168.67 $2,024.04
620.1 STEEL W-BEAM HIGHWAY GUARD (SINGLE FACED)
90 M $92.36 $8,312.40
620.4 STEEL W BEAM HIGHWAY GUARD BURIED END (SINGLE FACED)
2 EA $1,087.48 $2,174.96
627.1 STEEL W BEAM TERMINAL SECTION (SINGLE FACED)
2 EA $53.55 $107.10
635.1 HIGHWAY GUARD REMOVED AND DISCARDED
62 M $10.19 $631.78
645.018 1.83 M CHAIN LINK FENCE (PIPE TOP RAIL) (LINE POST OPTION)
55 M $97.33 $5,353.15NON-PAMS Transportation Systems, Inc.1
MANHAN RAIL TRAIL
NORTHAMPTON EASTHAMPTON, MA.
MHD Project #604207
Project #363
Contract #2
3/3/2009
CONSTRUCTION COST ESTIMATE PS&E PHASE
100% Design
UNIT TOTAL
ITEM # ITEM QTY UNIT COST COSTNON-PA655.01 BICYCLE RAIL
2,590 M $52.50 $135,975.00
661 METAL PIPE GATE
2 EA $2,000.00 $4,000.00
665 CHAIN LINK FENCE REMOVED AND STACKED
130 M $22.58 $2,935.40
670.1 REMOVE AND RESET WOOD GATE & BOLLARDS
1 LS $2,625.00 $2,625.00
697 SEDIMENTATION FENCE
4,300 M $11.55 $49,665.00
707.8 STEEL BOLLARD
13 EA $1,010.35 $13,134.55
711 BOUND REMOVED AND RESET
5 EA $291.15 $1,455.75
740 ENGINEERS FIELD OFFICE AND EQUIPMENT-TYPE A
20 MO $2,443.77 $48,875.40
748 MOBILIZATION 1 LS $107,849.00 $107,849.00
751 LOAM BORROW
1,700 CM $49.69 $84,473.00
756 NPDES STORM WATER POLLUTION PREVENTION PLAN
1 LS $5,250.00 $5,250.00
765.11 TEMPORARY AND PERMANENT SEEDING
16,500 SM $1.84 $30,360.00
767.3 STRAW MULCH
8 MG $585.49 $4,683.92
767.8 BALES OF HAY FOR EROSION CONTROL
4,500 EA $10.50 $47,250.00
832.1 WARNING-REGULATORY AND ROUTE MARKER-ALUM. PANEL (TYP 9 SM $115.50 $1,039.50
847.1 SIGN SUP(N/GD)+RTE MKR W/1 BRKWY POST ASSEM-STL.
32 EA $105.00 $3,360.00
851 SAFETY CONTROLS FOR CONSTRUCTION OPERATIONS
20 UD $157.50 $3,150.00
852 SAFETY SIGNING FOR CONSTRUCTION OPERATIONS
13 SM $190.75 $2,479.75
861.10 100mm. REFLECTORIZED YELLOW LINE (PAINTED)
1,300 M $1.73 $2,249.00
865.1 CROSS WALKS AND STOP LINES REFL. WHITE (THERMOPLASTIC)
30 SM $21.00 $630.00
866.1 100mm. REFLECTORIZED WHITE LINE (THERMOPLASTIC)
80 M $1.60 $128.00
877.2 SIGN POST REMOVED & STACKED
5 EA $52.50 $262.50
952 STEEL SHEETING
89,000 KG $5.56 $494,840.00
983.1 RIPRAP
850 MG $63.00 $53,550.00
995.01 BRIDGE STRUCTURE, BRIDGE NO. E-05-028 (APT)
1 LS $321,819.75 $321,819.75
995.02 BRIDGE STRUCTURE, BRIDGE NO. E-05-027 (APN)
1 LS $44,759.57 $44,759.57
995.03 BRIDGE STRUCTURE, BRIDGE NO. N-19-001 (65T)
1 LS $1,269,683.10 $1,269,683.10
996.1 MECHANICALLY STABILIZED EARTH WALL
225 SM $442.79 $99,628.10
996.11 MSE WALL MANUFACTURER'S REPRESENTATIVE
40 DAY $630.00 $25,200.00
SUBTOTAL $3,864,233.99
CONTINGENCIES 0%$0.00
TOTAL ENGINEERS OFFICE CONSTRUCTION ESTIMATE $3,864,230.00
MS Transportation Systems, Inc.2