Loading...
120506 Village Hill - Residential Tax Revenue Projections1999+2006 Comp (Format 2) 2000 Census Data 1999+2006 Comp (Format 1) increase ESTIMATED BY TCB IN JULY, 1999 Residential Unit Projected Units HH Develop. Price / Unit Total Assessed Value Potential Annual Tax Revenue Estimated Children Attending School 1990 Census Estimated Children Attending School Alternative Low Est. New School Cost to City High Est. New School Cost to City Small Lot SF Large Lot SF Estate SF Town House Apartments New Apartments Rehab Total Estimated Children Attending School 2000 Census Ice Pond, Market HO Ice Pond, Affordable HO affordable HO units Village Rental Units affordable rental units Village, SF Market HO Village, TH Market HO Village, TH Affordable HO Village, Mansions, Market HO Village, Mansions, Affordable HO Village, Lofts, Market HO Village, Lofts, Affordable HO affordable units SUMMARY Rental Affordable HO Market HO Total Population Population over 18 Population under 18 <5 5 - 9 10 - 14 15 - 18 15 - 19 18 - 19 School Aged Population (% of Total Population) Total # of Households Owner-occupied Renter-occupied Households w/ Children Under 18 Children per household Family Households Nonfamily Households Population in households (People per household) Potential Annual Tax Revenues http://www.mass.gov/dhcd/iprofile/214.pdf  http://finance1.doe.mass.edu/chapter70/chapter_07p.html  NOTES · A copy of the 2000 Census data can be found at: · Northampton's current expenditures per pupil is located at:   CURRENT ESTIMATES AS OF NOVEMBER, 2006 Apartments (New & Rehab) Occupied housing units: Average household size; Owner occupied Occupied housing units: Average household size; Renter occupied 73.00 $150,498.34 1000.00 15.05 $10,986,378.74 $165,345.00 20.00 45.00 $105,605.00 105605.00 $236,145.00 11.00 $200,664.45 1000.00 15.05 $2,207,308.97 $33,220.00 2.00 5.00 $11,899.00 11899.00 $26,608.00 16.00 $250,830.56 1000.00 15.05 $4,013,289.04 $60,400.00 6.00 13.00 $31,235.00 31235.00 $69,846.00 37.00 $75,250.07 1000.00 15.05 $2,784,252.49 $41,903.00 11.00 10.00 $55,034.00 $50,983.00 47.00 $75,249.88 1000.00 15.05 $3,536,744.19 $53,228.00 13.00 6.00 $69,908.00 $28,845.00 23.00 $60,199.34 1000.00 15.05 $1,384,584.72 $20,838.00 7.00 3.00 $34,210.00 $14,116.00 207.00 $120,350.52 1000.00 15.05 $24,912,558.14 $374,934.00 59.00 82.00 $307,891.00 $426,543.00 20.00 379123.08 7582461.54 82573.01 5.50 6.48 2.52 $32,581.30 $38,438.12 6.00 142333.33 854000.00 9300.06 1.65 1.95 2.52 $9,774.39 $11,531.44 6.00 103.00 90910.00 9363730.00 101971.02 28.30 22.39 1.69 $167,793.67 $132,756.43 79.00 12.00 379123.08 4549476.92 49543.80 3.30 3.89 2.52 $19,548.78 $23,062.87 28.00 292500.00 8190000.00 89189.10 7.69 9.08 $45,613.81 $53,813.37 5.00 150000.00 750000.00 8167.50 1.37 1.62 $8,145.32 $9,609.53 5.00 12.00 266250.00 3195000.00 34793.55 3.30 3.89 $19,548.78 $23,062.87 3.00 150000.00 450000.00 4900.50 0.82 0.97 $4,887.19 $5,765.72 3.00 8.00 200000.00 1600000.00 17424.00 2.20 2.59 $13,032.52 $15,375.25 10.00 150000.00 1500000.00 16335.00 2.75 3.24 $16,290.65 $19,219.06 10.00 207.00 183742.36 $38,034,668.46 $414,197.54 56.88 56.11 $337,216.41 $332,634.66 103.00 103.00 90910.00 9363730.00 101971.02 28.30 22.39 $167,793.67 $132,756.43 79.00 24.00 148083.33 3554000.00 38703.06 6.60 7.78 $39,097.55 $46,125.75 24.00 80.00 313961.73 25116938.46 273523.46 21.98 25.94 $130,325.18 $153,752.49 0.00 207.00 183742.36 $38,034,668.46 $414,197.54 56.88 56.11 $337,216.41 $332,634.66 103.00 2DATE: TIME: 4 F 1ILE : \ 3P 1AGE OF 28978.00 24061.00 4917.00 1189.00 1353.00 1552.00 823.00 2331.00 1508.00 3728.00 0.13 11880.00 1.00 6356.00 0.54 5524.00 0.47 2884.00 0.24 1.71 5878.00 6002.00 2.52 1.69 25376.00 2.14 73.00 $150,498.34 1000.00 15.05 $10,986,378.74 $165,345.00 20.00 45.00 $105,605.00 105605.00 $236,145.00 11.00 $200,664.45 1000.00 15.05 $2,207,308.97 $33,220.00 2.00 5.00 $11,899.00 11899.00 $26,608.00 16.00 $250,830.56 1000.00 15.05 $4,013,289.04 $60,400.00 6.00 13.00 $31,235.00 31235.00 $69,846.00 37.00 $75,250.07 1000.00 15.05 $2,784,252.49 $41,903.00 11.00 10.00 $55,034.00 $50,983.00 70.00 $135,449.21 $4,921,328.90 $74,066.00 20.00 9.00 $104,118.00 $42,961.00 47.00 $75,249.88 1000.00 15.05 $3,536,744.19 $53,228.00 13.00 6.00 $69,908.00 $28,845.00 23.00 $60,199.34 1000.00 15.05 $1,384,584.72 $20,838.00 7.00 3.00 $34,210.00 $14,116.00 207.00 812692.63 24912558.14 374934.00 59.00 82.00 307891.00 426543.00 38.00 319261.54 12131938.50 4549477.00 7582461.50 132116.81 10.00 0.00 12.32 $59,282.18 $73,032.43 6.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 $0.00 $0.00 79.00 0.00 0.00 0.00 0.00 0.00 0.00 $0.00 $0.00 66.00 237651.52 15685000.00 170809.65 19.00 0.00 21.40 $112,636.13 $126,845.80 103.00 90910.00 9363730.00 101971.02 28.00 0.00 22.39 $167,793.67 $77,443.23 53.00 90910.00 4818230.00 9363730.00 103.00 52470.52 14.56 6.72 $86,340.43 $39,849.43 50.00 90910.00 4545500.00 9363730.00 103.00 49500.50 13.74 6.34 $81,453.24 $37,593.80 10.00 207.00 179616.76 $37,180,668.50 $404,897.48 57.00 56.11 $339,711.98 $277,321.47 103.00 103.00 90910.00 9363730.00 $101,971.02 10.89 1000.00 28.30 22.39 $167,793.67 $77,443.23 79.00 24.00 189395.83 4545500.00 $49,500.50 10.89 1000.00 6.60 6.51 $34,731.59 $34,731.59 24.00 80.00 290892.98 $23,271,438.50 $253,425.97 10.89 1000.00 21.98 27.21 $137,186.72 $165,146.65 0.00 207.00 179616.76 $37,180,668.50 $404,897.48 56.88 56.11 $339,711.98 $277,321.47 103.00