Construction Project Estimate_1-28-2022Project Preliminary Design Estimate
103.TREE REMOVED -
DIAMETER UNDER
24 INCHES
EA $1,800.000 30.000 $54,000.00
102.55 ARBORIST HR *$300.000 64.000 $19,200.00
105.STUMP REMOVED EA $750.000 38.000 $28,500.00
104.TREE REMOVED -
DIAMETER 24
INCHES AND
OVER
EA $4,500.000 5.000 $22,500.00
102.521 TREE AND PLANT
PROTECTION
FENCE
FT *$15.000 310.000 $4,650.00
101.CLEARING AND
GRUBBING
A $5,000.000 1.000 $5,000.00
102.511 TREE
PROTECTION –
ARMORING &
PRUNING
EA *$350.000 20.000 $7,000.00
102.1 TREE TRIMMING FT $30.000 100.000 $3,000.00
120.EARTH
EXCAVATION
CY $34.000 10400.000 $353,600.00
145.DRAINAGE
STRUCTURE
ABANDONED
EA $700.000 26.000 $18,200.00
141.1 TEST PIT FOR
EXPLORATION
CY $110.000 400.000 $44,000.00
121.CLASS A ROCK
EXCAVATION
CY $75.000 40.000 $3,000.00
144.CLASS B ROCK
EXCAVATION
CY $156.000 33.000 $5,148.00
142.CLASS B TRENCH
EXCAVATION
CY $36.000 700.000 $25,200.00
Item #Description Units Type Unit Price FA - Hwy Safety Improvement Prgm
(HSIP)
NORTHAMPTON - Other - Municipality
(Non-Participating)
Total
Friday, January 28, 2022Measure System:E
Description:NORTHAMPTON- DOWNTOWN COMPLETE STREETS CORRIDOR AND INTERSECTION
IMPROVEMENTS ON MAIN STREET (ROUTE 9)
Date:
District:2
Extended
Description:
This is a complete street project consisting of right-of-way to
right-of-way altering of Main Street (Route 9)and intersecting
streets in downtown Northampton, from Market Street to Bedford
Terrace. This project includes improvements to sidewalks, a new
separated bike lane, installation of street furniture/tree belt, new
curbing, pavement, pavement markings, crosswalks, and signage, along
with adjustments at crossings and signalized intersections to be
more bicycle and pedestrian friendly and to improve the functioning
of intersections and the roadway.
Project:609286
Project Preliminary Design Estimate
220.5 DRAINAGE
STRUCTURE
REMODELED
EA $800.000 2.000 $1,600.00
220.7 SANITARY
STRUCTURE
ADJUSTED
EA $425.000 3.000 $1,275.00
222.31 FRAME AND
GRATE
MUNICIPAL
STANDARD
EA *$1,000.000 56.000 $56,000.00
220.DRAINAGE
STRUCTURE
ADJUSTED
EA $450.000 111.000 $49,950.00
220.2 DRAINAGE
STRUCTURE
REBUILT
FT $500.000 15.000 $7,500.00
220.3 DRAINAGE
STRUCTURE
CHANGE IN TYPE
EA $1,000.000 5.000 $5,000.00
222.32 FRAME AND
COVER
MUNICIPAL
STANDARD
EA *$100.000 32.000 $3,200.00
151.01 GRAVEL BORROW
- TYPE C
CY $31.000 720.000 $22,320.00
151.2 GRAVEL BORROW
FOR
BACKFILLING
STRUCTURES AND
PIPES
CY $50.000 2000.000 $100,000.00
153.CONTROLLED
DENSITY FILL -
EXCAVATABLE
CY *$175.000 1600.000 $280,000.00
210.SANITARY SEWER
MANHOLE
EA *$10,000.00
0
7.000 $70,000.00
146.DRAINAGE
STRUCTURE
REMOVED
EA $750.000 10.000 $7,500.00
151.GRAVEL BORROW CY $40.000 5250.000 $210,000.00
201.CATCH BASIN EA $4,500.000 72.000 $324,000.00
202.MANHOLE EA $5,000.000 24.000 $120,000.00
204.GUTTER INLET EA $2,500.000 5.000 $12,500.00
154.SAND BORROW CY $50.000 240.000 $12,000.00
156.CRUSHED STONE TON $52.000 765.000 $39,780.00
170.FINE GRADING
AND COMPACTING
- SUBGRADE
AREA
SY $15.000 13000.000 $195,000.00
Item #Description Units Type Unit Price FA - Hwy Safety Improvement Prgm
(HSIP)
NORTHAMPTON - Other - Municipality
(Non-Participating)
Total
Project Preliminary Design Estimate
241.36 36 INCH
REINFORCED
CONCRETE PIPE
FT $250.000 70.000 $17,500.00
227.4 MASONRY PLUG SF $120.000 70.000 $8,400.00
227.31 REMOVAL OF
DRAINAGE PIPE
SEDIMENT
FT $10.000 670.000 $6,700.00
238.06 6 INCH DUCTILE
IRON PIPE
FT $110.000 1000.000 $110,000.00
238.04 4 INCH DUCTILE
IRON PIPE -
WATER
FT *$100.000 50.000 $5,000.00
223.1 FRAME AND
GRATE (OR
COVER) REMOVED
AND STACKED
EA *$100.000 45.000 $4,500.00
241.24 24 INCH
REINFORCED
CONCRETE PIPE
FT $155.000 50.000 $7,750.00
227.3 REMOVAL OF
DRAINAGE
STRUCTURE
SEDIMENT
CY $255.000 70.000 $17,850.00
224.12 12 INCH HOOD EA $500.000 47.000 $23,500.00
241.12 12 INCH
REINFORCED
CONCRETE PIPE
FT $100.000 2270.000 $227,000.00
238.18 18 INCH
DUCTILE IRON
PIPE
FT $185.000 130.000 $24,050.00
241.18 18 INCH
REINFORCED
CONCRETE PIPE
FT $120.000 630.000 $75,600.00
241.15 15 INCH
REINFORCED
CONCRETE PIPE
FT $110.000 450.000 $49,500.00
238.10 10 INCH
DUCTILE IRON
PIPE
FT $115.000 30.000 $3,450.00
238.08 8 INCH DUCTILE
IRON PIPE -
WATER
FT *$110.000 600.000 $66,000.00
238.16 16 INCH
DUCTILE IRON
PIPE
FT $180.000 3050.000 $549,000.00
238.12 12 INCH
DUCTILE IRON
PIPE
FT $160.000 140.000 750.000 $142,400.00
Item #Description Units Type Unit Price FA - Hwy Safety Improvement Prgm
(HSIP)
NORTHAMPTON - Other - Municipality
(Non-Participating)
Total
Project Preliminary Design Estimate
358.GATE BOX
ADJUSTED
EA $270.000 29.000 $7,830.00
363.1 1 INCH
CORPORATION
COCK
EA $270.000 27.000 $7,290.00
350.16 16 INCH GATE
AND GATE BOX
EA $6,000.000 16.000 $96,000.00
350.12 12 INCH GATE
AND GATE BOX
EA $3,500.000 6.000 $21,000.00
376.HYDRANT EA $6,000.000 19.000 $114,000.00
384.CURB STOP EA $400.000 27.000 $10,800.00
250.12 12 INCH
POLYVINYLCHLOR
IDE SANITARY
SEWER PIPE
FT *$120.000 400.000 $48,000.00
271.12 12 INCH AND
UNDER PIPE
REMOVED AND
STACKED
FT *$40.000 560.000 $22,400.00
250.08 8 INCH
POLYVINYL
CHLORIDE
SANITARY SEWER
PIPE
FT *$130.000 350.000 $45,500.00
350.08 8 INCH GATE
AND GATE BOX
EA $2,500.000 7.000 $17,500.00
250.06 6 INCH
POLYVINYL
CHLORIDE
SANITARY SEWER
PIPE
FT *$150.000 75.000 $11,250.00
271.18 18 INCH PIPE
REMOVED AND
STACKED
FT *$50.000 50.000 $2,500.00
347.1 1 INCH COPPER
TUBING TYPE K
FT $70.000 1000.000 $70,000.00
350.06 6 INCH GATE
AND GATE BOX
EA $2,200.000 25.000 $55,000.00
309.DUCTILE IRON
FITTINGS FOR
WATER PIPE
LB $10.000 18000.000 $180,000.00
271.36 36 INCH PIPE
REMOVED AND
STACKED
FT *$80.000 70.000 $5,600.00
291.1 STORMWATER
LANDSCAPE
AREAS
LS *$125,000.0
00
1.000 $125,000.00
Item #Description Units Type Unit Price FA - Hwy Safety Improvement Prgm
(HSIP)
NORTHAMPTON - Other - Municipality
(Non-Participating)
Total
Project Preliminary Design Estimate
431.HIGH EARLY
STRENGTH
CEMENT
CONCRETE BASE
COURSE
SY $78.000 520.000 $40,560.00
440.CALCIUM
CHLORIDE FOR
ROADWAY DUST
CONTROL
LB $0.400 56700.000 $22,680.00
443.WATER FOR
ROADWAY DUST
CONTROL
MGL $57.000 29.000 $1,653.00
415.2 PAVEMENT FINE
MILLING
SY $7.500 14340.000 $107,550.00
472.TEMPORARY
ASPHALT
PATCHING
TON $210.000 1452.000 $304,920.00
390.TEMPORARY
WATER BY-PASS
SYSTEM
LS *$100,000.0
00
1.000 $100,000.00
402.DENSE GRADED
CRUSHED STONE
FOR SUB-BASE
CY $75.000 1540.000 $115,500.00
450.22 SUPERPAVE
SURFACE COURSE
– 9.5 (SSC –
9.5)
TON $140.000 490.000 $68,600.00
451.HMA FOR
PATCHING
TON $210.000 1270.000 $266,700.00
452.ASPHALT
EMULSION FOR
TACK COAT
GAL $8.000 2590.000 $20,720.00
453.HMA JOINT
ADHESIVE
FT $1.000 31475.000 $31,475.00
450.42 SUPERPAVE BASE
COURSE - 37.5
(SBC - 37.5)
TON $140.000 1715.000 $240,100.00
450.23 SUPERPAVE
SURFACE COURSE
- 12.5 (SSC -
12.5)
TON $140.000 2160.000 $302,400.00
450.31 SUPERPAVE
INTERMEDIATE
COURSE - 12.5
(SIC -12.5)
TON $175.000 355.000 $62,125.00
450.32 SUPERPAVE
INTERMEDIATE
COURSE - 19.0
(SIC - 19.0)
TON $135.000 2480.000 $334,800.00
Item #Description Units Type Unit Price FA - Hwy Safety Improvement Prgm
(HSIP)
NORTHAMPTON - Other - Municipality
(Non-Participating)
Total
Project Preliminary Design Estimate
706.8 PERMEABLE
PAVER
SY *$417.000 950.000 $396,150.00
706.9 COBBLE PAVER SY *$200.000 520.000 $104,000.00
706.7 CONCRETE UNIT
PAVER
SY *$375.000 670.000 $251,250.00
701.2 CEMENT
CONCRETE
PEDESTRIAN
CURB RAMP
SY $110.000 690.000 $75,900.00
702.HOT MIX
ASPHALT
SIDEWALK OR
DRIVEWAY
TON $230.000 297.000 $68,310.00
707.1 PARK BENCH EA *$3,000.000 40.000 $120,000.00
707.19 GRANITE BENCH $*$4,500.000 24.000 $108,000.00
504.1 GRANITE CURB
TYPE VA4 -
CURVED
FT $65.000 1495.000 $97,175.00
509.GRANITE
TRANSITION
CURB FOR
PEDESTRIAN
CURB RAMPS -
STRAIGHT
FT $60.000 820.000 $49,200.00
504.GRANITE CURB
TYPE VA4 -
STRAIGHT
FT $50.000 13000.000 $650,000.00
701.1 CEMENT
CONCRETE
SIDEWALK AT
DRIVEWAYS
SY $80.000 150.000 $12,000.00
482.3 SAWCUTTING
ASPHALT
PAVEMENT
FT $10.000 940.000 $9,400.00
697.1 SILT SACK EA *$180.000 107.000 $19,260.00
701.CEMENT
CONCRETE
SIDEWALK
SY $75.000 7640.000 $573,000.00
594.CURB REMOVED
AND DISCARDED
FT $7.000 6025.000 $42,175.00
509.1 GRANITE
TRANSITION
CURB FOR
PEDESTRIAN
CURB RAMPS -
CURVED
FT $70.000 110.000 $7,700.00
516.GRANITE CURB
CORNER TYPE A
EA $350.000 54.000 $18,900.00
Item #Description Units Type Unit Price FA - Hwy Safety Improvement Prgm
(HSIP)
NORTHAMPTON - Other - Municipality
(Non-Participating)
Total
Project Preliminary Design Estimate
816.03 TRAFFIC SIGNAL
RECONSTRUCTION
LOCATION NO. 3
LS $357,225.0
80
1.000 $357,225.08
816.02 TRAFFIC SIGNAL
RECONSTRUCTION
LOCATION NO. 2
LS $264,420.0
80
1.000 $264,420.08
745.2 PEDESTRIAN BUS
SHELTER
REMOVED AND
STACKED
LS *$8,000.000 1.000 $8,000.00
745.PEDESTRIAN BUS
SHELTER
EA *$17,000.00
0
2.000 $34,000.00
751.LOAM FOR
ROADSIDES
CY $55.000 209.000 $11,495.00
748.MOBILIZATION LS $419,884.9
80
1.000 $419,884.98
707.2 TRASH
RECEPTACLE
EA *$2,000.000 30.000 $60,000.00
816.01 TRAFFIC SIGNAL
RECONSTRUCTION
LOCATION NO. 1
LS $218,656.4
00
1.000 $218,656.40
740.ENGINEERS
FIELD OFFICE
AND EQUIPMENT
(TYPE A)
MO *$3,000.000 20.000 $60,000.00
707.9 BICYCLE RACK EA *$1,800.000 70.000 $126,000.00
751.7 COMPOST
BLANKET
CY *$12.000 667.000 $8,004.00
796.8 PERENNIAL EA *$24.000 3840.000 $92,160.00
784 CANOPY TREE -
2.5-3 INCH
CALIPER
EA *$3,500.000 66.000 $231,000.00
811.37 ELECTRIC
HANDHOLE
ADJUSTED
EA $350.000 11.000 $3,850.00
811.36 ELECTRIC
MANHOLE
ADJUSTED
EA $375.000 1.000 $375.00
756.NPDES
STORMWATER
POLLUTION
PREVENTION
PLAN
LS *$10,000.00
0
1.000 $10,000.00
751.8 STRUCTURAL
SOIL
TON *$6,682.000 107.000 $714,974.00
767.7 FLEXIPAVE SF *$20.000 3820.000 $76,400.00
765.SEEDING SY $3.500 210.000 $735.00
Item #Description Units Type Unit Price FA - Hwy Safety Improvement Prgm
(HSIP)
NORTHAMPTON - Other - Municipality
(Non-Participating)
Total
Project Preliminary Design Estimate
852.12 TEMPORARY
PEDESTRIAN
RAMP
EA *$250.000 45.000 $11,250.00
856.ARROW BOARD DAY $10.000 550.000 $5,500.00
852.SAFETY SIGNING
FOR TRAFFIC
MANAGEMENT
SF $25.000 380.000 $9,500.00
852.11 TEMPORARY
PEDESTRIAN
BARRICADE
FT *$12.000 7500.000 $90,000.00
864.04 PAVEMENT
ARROWS AND
LEGENDS
REFLECTORIZED
WHITE
(THERMOPLASTIC
)
SF $8.000 1070.000 $8,560.00
856.12 PORTABLE
CHANGEABLE
MESSAGE SIGN
DAY $25.000 580.000 $14,500.00
859.REFLECTORIZED
DRUM
DAY $2.000 27500.000 $55,000.00
820.14 ROADWAY
LIGHTING
LS *$1,549,300
.000
1.000 $1,549,300.00
820.15 PEDESTRIAN
LIGHTING
LS *$315,700.0
00
1.000 $315,700.00
850.41 ROADWAY
FLAGGER
HR $62.000 4380.000 $271,560.00
816.04 TRAFFIC SIGNAL
RECONSTRUCTION
LOCATION NO. 4
LS *$200,988.9
50
1.000 $200,988.95
832.WARNING-
REGULATORY AND
ROUTE MARKER -
ALUMINUM PANEL
(TYPE A)
SF $15.000 505.000 $7,575.00
847.1 SIGN SUP
(N/GUIDE)+RTE
MKR W/1 BRKWAY
POST ASSEMBLY
- STEEL
EA $160.000 80.000 $12,800.00
823.71 HIGHWAY
LIGHTING POLE
AND LUMINAIRE
REMOVED AND
STACKED
EA *$800.000 33.000 $26,400.00
823.72 REMOVE
CONCRETE
FOUNDATION FOR
ROADWAY
LIGHTING
EA *$1,500.000 33.000 $49,500.00
Item #Description Units Type Unit Price FA - Hwy Safety Improvement Prgm
(HSIP)
NORTHAMPTON - Other - Municipality
(Non-Participating)
Total
Project Preliminary Design Estimate
866.124 24 INCH
REFLECTORIZED
WHITE LANE
(THERMOPLASTIC
)
FT *$8.000 2450.000 $19,600.00
877.1 SIGN POST
REMOVED AND
DISCARDED
EA *$50.000 105.000 $5,250.00
874.2 TRAFFIC SIGN
REMOVED AND
RESET
EA *$117.000 105.000 $12,285.00
867.106 6 INCH
REFLECTORIZED
YELLOW LINE
(THERMOPLASTIC
)
FT $1.250 4020.000 $5,025.00
866.106 6 INCH
REFLECTORIZED
WHITE LINE
(THERMOPLASTIC
)
FT $1.250 7950.000 $9,937.50
864.1 GREEN FRICTION
SURFACE
(THERMOPLASTIC
)
SF *$20.000 2400.000 $48,000.00
866.112 12 INCH
REFLECTORIZED
WHITE LINE
(THERMOPLASTIC
)
FT $3.600 540.000 $1,944.00
864.2 RAINBOW
FRICTION
SURFACE
(THERMOPLASTIC
)
SF *$20.000 200.000 $4,000.00
864.15 RED FRICTION
SURFACE
(THERMOPLASTIC
)
SF *$20.000 3700.000 $74,000.00
Total Amount $12,675,480.99 $1,740,570.00 $14,416,050.99
Item #Description Units Type Unit Price FA - Hwy Safety Improvement Prgm
(HSIP)
NORTHAMPTON - Other - Municipality
(Non-Participating)
Total