Loading...
Marijuana, Meals, Etc. Comparison - FY17 to FY23Months of Sales YearMonth Qtr Paid Local Option Est State TaxEstimated Sales based on Pd Sales Tax Year Month Qtr Paid Local Option Est. State TaxEstimated Sales based on Pd Sales Tax0.75% 6.25% 3% 5.70%May, June, July 20222023 1. September203,303$             1,694,191$                27,107,059$             2023 1. September11,602$          22,044$                     386,733$         August, Sept, Oct 202220232. December‐$                            ‐$                            20232. December‐$                            ‐$                  Nov & Dec 2022, Jan 20232023 3. March ‐$                            ‐$                            2023 3. March ‐$                            ‐$                  Feb, Mar, April 202320234. June‐$                            ‐$                            20234. June‐$                            ‐$                  Total FY2023203,303$              1,694,191$                 27,107,059$             Total FY202311,602$           22,044$                      386,733$          May, June, July 20212022 1. September173,680$             1,447,333$                23,157,333$             2022 1. September30,875$          58,663$                     1,029,180$      August, Sept, Oct 202120222. December192,747$             1,606,222$                25,699,547$             20222. December28,521$          54,190$                     950,700$         Nov & Dec 2021, Jan 20222022 3. March 155,073$             1,292,275$                20,676,400$             2022 3. March 37,151$          70,587$                     1,238,375$      Feb, Mar, April 202220224. June170,509$             1,420,906$                22,734,497$             20224. June55,772$          105,966$                   1,859,060$      Total FY2022692,008$              5,766,736$                 92,267,777$             Total FY2022152,319$         289,407$                    5,077,315$       May, June, July 20202021 1. September126,738$             1,056,150$                16,898,404$             20211. September7,228$             13,733$                     240,933$         August, Sept, Oct 202020212. December124,767$             1,039,725$                16,635,593$             20212. December11,958$          22,720$                     398,600$         Nov & Dec 2020, Jan 20212021 3. March 97,707$               814,225$                   13,027,600$             20213. March19,094$          36,279$                     636,467$         Feb, Mar, April 202120214. June128,221$             1,068,505$                17,096,077$             20214. June32,868$          62,449$                     1,095,590$      Total FY2021477,433$              3,978,605$                 63,657,675$             Total FY202171,148$           135,181$                    2,371,590$       May, June, July 20192020 1. September189,829$             1,581,908$                25,310,533$             20201. September 3,596.00 6,832$                       119,867August, Sept, Oct 201920202. December202,247$             1,685,392$                26,966,267$             20202. December 7.90 15$                            263Nov & Dec 2019, Jan 20202020 3. March 187,610$             1,563,417$                25,014,667$             20203. March 1,095.89 2,082$                       36,530Feb, Mar, April 202020204. June89,921$               749,342$                   11,989,467$             20204. June 2,245.00 4,266$                       74,833FY2020 Total669,607$              5,580,058$                 89,280,933$             Total FY20206,944.79 13,195$ 231,493Months of SalesYear Month Qtr Paid Local Option Est. State TaxEstimated Sales based on Pd Sales Tax Year Month Qtr Paid Local Option Est. State TaxEstimated Sales based on Pd Sales Tax6% 5.70% 3% 10.75%May, June, July 20222023 1. September201,938$             191,841$                   3,365,637$               2023 1. September245,832         880,898$                   8,194,402$      August, Sept, Oct 202220232. December‐$                             ‐$                             20232. December‐$                             ‐$                   Nov & Dec 2022, Jan 20232023 3. March ‐$                            ‐$                            2023 3. March ‐$                            ‐$                  Feb, Mar, April 202320234. June‐$                            ‐$                            20234. June‐$                            ‐$                  Total FY2023201,938$              191,841$                    3,365,637$               Total FY2023245,832$        May, June, July 20212022 1. September174,341$             165,624$                   2,905,687$               2022 1. September344,214$        1,233,434$                11,473,800$    August, Sept, Oct 202120222. December231,403$             219,833$                   3,856,717$               20222. December306,079$        1,096,783$                10,202,633$    Nov & Dec 2021, Jan 20222022 3. March 116,588$             110,759$                   1,943,134$               2022 3. March 264,085$        946,305$                   8,802,833$      Feb, Mar, April 202220224. June168,418$             159,997$                   2,806,962$               20224. June236,199$        846,380$                   7,873,300$      Total FY2022690,750$              656,212$                    11,512,499$             Total FY20221,150,577$      4,122,901$                 38,352,567$     May, June, July 202020211. September59,241$               56,279$                      987,350$                   20211. September307,345$        1,101,320$                10,244,833$    August, Sept, Oct 202020212. December46,051$               43,748$                      767,517$                   20212. December388,467$        1,392,007$                12,948,900$    Nov & Dec 2020, Jan 202120213. March38,192$               36,282$                      636,533$                   20213. March346,657$        1,242,188$                11,555,233$    Feb, Mar, April 202120214. June67,951$               64,553$                      1,132,509$               20214. June338,036$        1,211,296$                11,267,867$    Total FY2021211,435$              200,863$                    3,523,909$               Total FY20211,380,505$      4,946,810$                 46,016,833$     CannabisMeals TaxShort-Term RentalsTraditional Lodgings May, June, July 201920201. September226,802$             215,462$                   3,780,033$               20201. September535,085$        1,917,388$                17,836,167$    August, Sept, Oct 201920202. December290,018$             275,517$                   4,833,633$               20202. December444,972$        1,594,483$                14,832,400$    Nov & Dec 2019, Jan 202020203. March169,906$             161,411$                   2,831,767$               20203. March389,554$        1,395,902$                12,985,133$    Feb, Mar, April 202020204. June77,559$               73,681$                      1,292,650$               20204. June271,144$        971,599$                   9,038,133$      Total FY2020764,285$              726,071$                    12,738,083$             Total FY20201,640,755$      5,879,372$                 54,691,833$     Impacted by Covid *Short-term Rentals split out from traditional lodgings - added together theyYear Qtr Month Qtr Paid Total Year Qtr Month Qtr Paid Total2023 1st 1. July, Aug, Sep 346,487$                   2023 1st 1. July, Aug, Sep 153,468$         2023 2nd2. Oct, Nov, Dec2023 2nd2. Oct, Nov, Dec2023 3rd 3. Jan, Feb, March 2023 3rd 3. Jan, Feb, March2023 4th4. April, May, June2023 4th4. April, May, JuneTotal FY2023320,612$                   Total FY2023153,468$          2022 1st 1. July, Aug, Sep 358,844$                   2022 1st 1. July, Aug, Sep 185,971$         2022 2nd2. Oct, Nov, Dec356,163$                   2022 2nd2. Oct, Nov, Dec174,667$         2022 3rd 3. Jan, Feb, March299,075$                   2022 3rd 3. Jan, Feb, March 129,773$         2022 4th4. April, May, June346,433$                   2022 4th4. April, May, June139,003$         Total FY20221,360,517$                Total FY2022629,416$          2021 1st 1. July, Aug, Sep 147,905$                   2021 1st 1. July, Aug, Sep 86,088$            2021 2nd2. Oct, Nov, Dec168,505$                   2021 2nd2. Oct, Nov, Dec106,457$         2021 3rd 3. Jan, Feb, March281,033$                   2021 3rd 3. Jan, Feb, March 142,405$         2021 4th4. April, May, June308,281$                   2021 4th4. April, May, June125,051$         Total FY2021905,726$                   Total FY2021460,001$          2020 1st 1. July, Aug, Sep 441,173$                   2020 1st 1. July, Aug, Sep 192,734$         2020 2nd2. Oct, Nov, Dec549,051$                   2020 2nd2. Oct, Nov, Dec221,251$         2020 3rd 3. Jan, Feb, March345,094$                   2020 3rd 3. Jan, Feb, March 136,978$         2020 4th4. April, May, June158,327$                   2020 4th4. April, May, June115,510$         Total FY20201,493,646$                Total FY2020666,474$          Parking Revenues (Not Including Tickets)Ticket Revenue