Loading...
Northampton - Rocky Hill Bike Trail 19-03 - Pay Estimate #2Progress EstimateFor (contract):Rocky Hill Bike Trail - Northampton, MAApplication Number:2Application Period:Application Date: 8/19/2019ItemC D Materials Presently Total Completed Balance to FinishThis Period Stored and Stored to Date(B - F)Actual % Actual % (not in C or D)(C + D + E)Actual % Actual %1 TEMPORARY FACILITIES, MOBILIZATION, AND CLOSEOUT 1 LS$45,000.00 $45,000.00 $22,500.00 0.50 50% $11,250.00 0.25 25%$33,750.000.7575%$11,250.00 0 25%2 CLEARING & GRUBBING1 LS$70,000.00 $70,000.00 $35,000.00 0.50 50% $24,500.00 0.35 35%$59,500.000.8585%$10,500.00 0 15%3 EROSION CONTROL1 LS$35,000.00 $35,000.00 $26,250.00 0.75 75% $0.00 0%$26,250.000.7575%$8,750.00 0 25%4 EARTH EXCAVATION1 LS$105,000.00 $105,000.00 $0.00 0.00 0% $0.00 0%$0.000.000%$105,000.00 1 100%5 DRAINAGE1 LS$45,000.00 $45,000.00 $0.00 0.00 0% $0.00 0%$0.000.000%$45,000.00 1 100%6 ROADWAY GRAVEL1 LS$55,000.00 $55,000.00 $0.00 0.00 0% $0.00 0%$0.000.000%$55,000.00 1 100%7 PAVING1 LS$100,000.00 $100,000.00 $0.00 0.00 0% $0.00 0%$0.000.000%$100,000.00 1 100%8A SEEDING & SODDING1 LS$29,000.00 $29,000.00 $0.00 0.00 0% $0.00 0%$0.000.000%$29,000.00 1 100%8B RAIN GARDEN1 LS$15,000.00 $15,000.00 $0.00 0.00 0% $0.00 0%$0.000.000%$15,000.00 1 100%9 BENCHES1 LS$8,000.00 $8,000.00 $0.00 0.00 0% $0.00 0%$0.000.000%$8,000.00 1 100%10 PAVEMENT MARKINGS & SIGNS1 LS$6,000.00 $6,000.00 $0.00 0.00 0% $0.00 0%$0.000.000%$6,000.00 1 100%11 FENCE1 LS$4,000.00 $4,000.00 $0.00 0.00 0% $0.00 0%$0.000.000%$4,000.00 1 100%$517,000.00 $83,750.00 $35,750.00 $0.00 $119,500.00 $397,500.00 From Previous ApplicationWork CompletedTotalsEstimated QuantityDescriptionQuantityQuantity (C)G(G)(F)EBid Item No.Contractor's Application8/5/19 to 8/19/19ABUnit PriceFQuantityScheduled ValueQuantity (D)2 of 2