Loading...
The URL can be used to link to this page
Your browser does not support the video tag.
ETL-Storm Chambers Proposal R8-16-19
$11,025.31XXXXXX Rocky Hill Bike Trail E.T.& L. Corp. Northampton, MA Stow, MA Contract No. 13-20 E.T. & L. Corp. Project No. 19-03 EXTRA WORK - STORM CHAMBERS - REV 2 MAN-HOUR SUMMARY LABOR LABOR FOREMAN 12 HR $35.95 $431.40 12 $431.40 LABORER 24 HR $31.50 $756.00 24 $756.00 LOCAL 98 OPERATOR 24 HR $35.05 $841.20 24 $841.20 EQUIPMENT CAT 330 EXCAVATOR 12 HR $126.97 $1,523.64 CAT IT28 LOADER 12 HR $48.06 $576.72 TRIAXLE - RENTAL 12 HR $95.00 $1,140.00 DOUBLE DRUM WALK BEHIND COMPACTOR 12 HR $18.79 $225.48 LABOR FOREMAN'S PICK UP TRUCK 12 HR $24.23 $290.76 MATERIALS 360X15 NONWOVEN FABRIC 8 OZ 120 SY $1.00 $120.00 4" PERFORATED CORRUGATED PLASTIC PIPE 60 LF $1.05 $63.00 6" PVC PIPE 40 LF $2.30 $92.00 6" PVC 90 DEGREE BEND 3 EA $20.25 $60.75 6" PVC POP UP DRAIN 3 EA $23.05 $69.15 2"-4" CRUSHED STONE 10 TN $15.84 $158.40 1"-2" CRUSHED STONE 30 TN $15.84 $475.20 CULTEC CONTRACTOR 100RHD STORM UNITS 3 EA $138.50 $415.50 TOTAL HOURS TOTAL LABOR AND EQUIPMENT $7,239.20 12 24 24 $2,028.60 LABOR FRINGES AND BENEFITS LABOR FOREMAN 12 HR $23.37 $280.44 LABORER 24 HR $21.83 $523.92 OPERATOR 24 HR $29.80 $715.20 $1,519.56 PAYROLL TAXES AND INSURANCE 36.16% OF DIRECT LABOR COST $2,028.60 0.3616 $733.54 SUBTOTAL $9,492.30 15% PROFIT $1,423.85 SUBTOTAL $10,916.15 1% BOND PREMIUM 109.16 TOTAL COST OF WORK $11,025.31 LABOR FOREMAN LABORER OPERATOR TOTALDESCRIPTIONQUANTITYUNITUNIT PRICE TOTAL 8/15/2019 Extra Work #1- Storm Chambers Rev 2 Page 1