Summary Book 10.26-11.30GEORGE CAIRNS & SONS, INC.
PROJECT: City of Northampton, Northampton Drainage Relocation
DESCRIPTION OF WORK:
S:\All Projects\1707 Northampton MA Drainage\Change Orders\CO #3 - Sewer Install\Slip Work\[11.30.2017.xls]11.30.17
Date:Total:
Total:
11/20/2017
11/17/2017 2,337.44$
10/26/2017
10/27/2017
11/14/2017
11/13/2017 1,161.50$
11/27/2017
11/28/2017
11/29/2017
11/30/2017
68.80$
3,433.25$
7,458.90$
261.92$
1,666.45$
373.75$
Summary of Time & Materials Work through 11/30/2017
22,826.55$
Summary Sheet
3,352.97$
2,711.57$
GEORGE CAIRNS & SONS, INC.
PROJECT: City of Northampton, Northampton Drainage Relocation
DESCRIPTION OF WORK:10/26/2017
S:\All Projects\1707 Northampton MA Drainage\Change Orders\CO #3 - Sewer Install\Slip Work\[10.26.2017.xls]10.26.17
Labor
Labor (Straight Time) Labor (Over Time) Labor (Double Time)Totals
Code Description HR Rate Total HR Rate Total HR Rate Total Labor
Union Laborer Union Laborer 0.5 $59.82 $29.91 $29.91
Union Laborer Union Laborer 0.5 $59.82 $29.91 $29.91
Sub Total $59.82
15% Markup $8.97
Labor Total $68.80
Equipment
Equipment Totals
Code Description HR Rate Equip.
Equipment Total
15% Markup
Equipment Total
Material
Material Totals
Code Description Units Rate Equip.
Sub Total
15% Markup
Material Total
Subcontractor
Totals
Description Rate Equip.
Sub Total
5% Markup
Subcontractor Total
Total $68.80
Saw Cutting Asphalt for Test Pitting @ Harold's Building
GEORGE CAIRNS & SONS, INC.
PROJECT: City of Northampton, Northampton Drainage Relocation
DESCRIPTION OF WORK:10/27/2017
S:\All Projects\1707 Northampton MA Drainage\Change Orders\CO #3 - Sewer Install\Slip Work\[10.27.2017.xls]10.27.17
Labor
Labor (Straight Time) Labor (Over Time) Labor (Double Time)Totals
Code Description HR Rate Total HR Rate Total HR Rate Total Labor
Foreman - Non Union Foreman - Non Union 1.5 $125.00 $187.50 $187.50
Union Operator Union Operator 1.5 $72.15 $108.23 $108.23
Union Laborer Union Laborer 1.5 $59.82 $89.74 $89.74
Union Laborer Union Laborer 1.5 $59.82 $89.74 $89.74
Truck Driver Non-Union Driver 8 $40.00 $320.00 1.5 $60.00 $90.00 $410.00
Sub Total $885.20
15% Markup $132.78
Labor Total $1,017.98
Equipment
Equipment Totals
Code Description HR Rate Equip.
99817 2017 CAT M318D RT Excavator 8.00 $116.79 $934.32
2100 2011 Ford F-250 Pickup Truck 1.50 $20.75 $31.13
3078 2008 Kenworth T800 Tractor 9.50 $63.99 $607.91
4016 2007 Etnyre Lowbed 9.50 $34.26 $325.47
Equipment Total $1,898.82
15% Markup $284.82
Equipment Total $2,183.64
Material
Material Totals
Code Description Units Rate Equip.
Asphalt Disposal Disposal of Asphalt LOAD 1 $85.00 $85.00
Sub Total $85.00
15% Markup $12.75
Material Total $97.75
Subcontractor
Totals
Description Rate Equip.
CMB CMB Trucking HR 1.5 85.00 $127.50
Sub Total $127.50
5% Markup $6.38
Subcontractor Total $133.88
Total $3,433.25
Test Pit for Existing Sewer & Pump Location
GEORGE CAIRNS & SONS, INC.
PROJECT: City of Northampton, Northampton Drainage Relocation
DESCRIPTION OF WORK:11/13/2017
S:\All Projects\1707 Northampton MA Drainage\Change Orders\CO #3 - Sewer Install\Slip Work\[11.13.2017.xls]11.13.17
Labor
Labor (Straight Time) Labor (Over Time) Labor (Double Time)Totals
Code Description HR Rate Total HR Rate Total HR Rate Total Labor
Sub Total
15% Markup
Labor Total
Equipment
Equipment Totals
Code Description HR Rate Equip.
Equipment Total
15% Markup
Equipment Total
Material
Material Totals
Code Description Units Rate Equip.
4' SMH 4' Sewer Manhole - Holyoke Street 1 $404.00 $404.00
Pump Station Riser Pump Station Riser 1 $606.00 $606.00
Sub Total $1,010.00
15% Markup $151.50
Material Total $1,161.50
Subcontractor
Totals
Description Rate Equip.
Sub Total
5% Markup
Subcontractor Total
Total $1,161.50
New SMH & Pump Station Riser - Material Only
GEORGE CAIRNS & SONS, INC.
PROJECT: City of Northampton, Northampton Drainage Relocation
DESCRIPTION OF WORK:11/14/2017
S:\All Projects\1707 Northampton MA Drainage\Change Orders\CO #3 - Sewer Install\Slip Work\[11.14.2017.xls]11.14.17
Labor
Labor (Straight Time) Labor (Over Time) Labor (Double Time)Totals
Code Description HR Rate Total HR Rate Total HR Rate Total Labor
Sub Total
15% Markup
Labor Total
Equipment
Equipment Totals
Code Description HR Rate Equip.
Equipment Total
15% Markup
Equipment Total
Material
Material Totals
Code Description Units Rate Equip.
E-One Grinder E-One Grinder Pump System Complete 1 $6,486.00 $6,486.00
Sub Total $6,486.00
15% Markup $972.90
Material Total $7,458.90
Subcontractor
Totals
Description Rate Equip.
Sub Total
5% Markup
Subcontractor Total
Total $7,458.90
E-One Grinder Pump System Complete - Material Only
As exclusive representative for ENVIRONMENT/ONE CORPORATION in the states of Maine, New Hampshire,
Vermont, Massachusetts, Rhode Island, and Connecticut, we are pleased to submit our proposal for
ENVIRONMENT/ONE Grinder Pump Station as follows:
(1) ENVIRONMENT/ONE Model DH071-61 Grinder Pump Unit for outside burial. Each unit is complete
with pump, grinder, level controls, siphon breaker, check valve, 1 HP 240 volt single phase electric
motor, and 70 gallon high density polyethylene (HDPE) tank with one 4” SDR35 grommet inlet 180
degrees from discharge. Also included for each unit is one high density polyethylene (HDPE) accessway
equipped with an electrical quick disconnect plug, a discharge line shut-off valve, and a quick disconnect
assembly for removal of the core unit (pump). *Tank will be equipped with lateral venting for
application in a manhole.
This pump station will also be supplied with:
1. An Environment/One Alarm/Disconnect panel complete with circuit breakers, audible and visual
alarm, and alarm contacts.
2. One hundred fifty feet of direct burial cable to wire from pump station to electrical service.
3. Flexible Discharge Connector consisting of 4’ HDPE threaded discharge whip with compression
coupling for 1.25” IPS dimension pipe.
4. Lateral Kit consisting of curb box w/rod, ss unilateral curbstop/check valve assembly, and compression
adapters for 1.25” IPS pipe.
5. Flushing tool assembly
6. Bal-Last interlocking ballast blocks- installed.
7. Buck Boost Transformer
8. Two year parts & labor warranty.
9. Installation Inspection
Total for (1) DH071-93 $5,050.00
Bal-LAST $ 360.00
Lateral Kit $ 285.00
Flushing Tool $ 316.00
Buck Boost Transformer $ 180.00
Freight Estimate $ 295.00
Total………………………… $6,486.00
Very truly yours,
F.R. MAHONY & ASSOCIATES, INC.
Jess Obert
TERMS: Unit must be paid in full prior to shipment.
Please allow at least 2-3 weeks for delivery.
This quote is valid for 30 days from the above date.
Accepted by:_______________________________ Company:___________________________
F. R. Mahony & Associates Date: 11/13/2017
273 Weymouth Street FRMA Contact: Jessalyn Obert
Rockland, MA 02370 jessobert@frmahony.com
Tel: (781) 982 9300 Fax: (781) 982-1056
Quotation Number:7876‐0
To: George Cairns & Sons
GEORGE CAIRNS & SONS, INC.
PROJECT: City of Northampton, Northampton Drainage Relocation
DESCRIPTION OF WORK:11/17/2017
S:\All Projects\1707 Northampton MA Drainage\Change Orders\CO #3 - Sewer Install\Slip Work\[11.17.2017.xls]11.17.17
Labor
Labor (Straight Time) Labor (Over Time) Labor (Double Time)Totals
Code Description HR Rate Total HR Rate Total HR Rate Total Labor
Sub Total
15% Markup
Labor Total
Equipment
Equipment Totals
Code Description HR Rate Equip.
Equipment Total
15% Markup
Equipment Total
Material
Material Totals
Code Description Units Rate Equip.
4" PVC Bend 4" SDR 45 Bend 1 $6.75 $6.75
4" Fernco 4" AC-PVC Coupling 1 $6.65 $6.65
4" SDR35 4" SDR35 1 $17.16 $17.16
1.25" HDPE 1.25" HDPE Tubing 1 $450.00 $450.00
Pump Station Casting 38x6 Frame & Cover 1 $715.00 $715.00
SMH Casting 32" Pamrex Frame & Cover 1 $755.00 $755.00
Vent Serice Box Serivice Box 1 $82.00 $82.00
Sub Total $2,032.56
15% Markup $304.88
Material Total $2,337.44
Subcontractor
Totals
Description Rate Equip.
Sub Total
5% Markup
Subcontractor Total
Total $2,337.44
Sewer Line, Castings, Fittings (EJ Prescott) - Material Only
GEORGE CAIRNS & SONS, INC.
PROJECT: City of Northampton, Northampton Drainage Relocation
DESCRIPTION OF WORK:11/20/2017
S:\All Projects\1707 Northampton MA Drainage\Change Orders\CO #3 - Sewer Install\Slip Work\[11.20.2017.xls]11.20.17
Labor
Labor (Straight Time) Labor (Over Time) Labor (Double Time)Totals
Code Description HR Rate Total HR Rate Total HR Rate Total Labor
Sub Total
15% Markup
Labor Total
Equipment
Equipment Totals
Code Description HR Rate Equip.
Equipment Total
15% Markup
Equipment Total
Material
Material Totals
Code Description Units Rate Equip.
1" Rigid Insulation 1" Rigid Insulation Board 12 $18.98 $227.76
Sub Total $227.76
15% Markup $34.16
Material Total $261.92
Subcontractor
Totals
Description Rate Equip.
Sub Total
5% Markup
Subcontractor Total
Total $261.92
Rigid Insulation - Material Only
GEORGE CAIRNS & SONS, INC.
PROJECT: City of Northampton, Northampton Drainage Relocation
DESCRIPTION OF WORK:11/27/2017
S:\All Projects\1707 Northampton MA Drainage\Change Orders\CO #3 - Sewer Install\Slip Work\[11.27.2017.xls]11.27.17
Labor
Labor (Straight Time) Labor (Over Time) Labor (Double Time)Totals
Code Description HR Rate Total HR Rate Total HR Rate Total Labor
Foreman - Non Union Foreman - Non Union
Union Operator Union Operator 3 $72.15 $216.45 $216.45
Union Operator Union Operator 3 $72.15 $216.45 $216.45
Union Laborer Union Laborer 3 $59.82 $179.47 $179.47
Union Laborer Union Laborer 3 $59.82 $179.47 $179.47
Sub Total $791.85
15% Markup $118.78
Labor Total $910.63
Equipment
Equipment Totals
Code Description HR Rate Equip.
99821 2015 Komatsu PC88 Excavator 3.00 $49.97 $149.91
37016 2011 CAT 966H Loader 3.00 $101.97 $305.91
Equipment Total $455.82
15% Markup $68.37
Equipment Total $524.19
Material
Material Totals
Code Description Units Rate Equip.
Asphalt Disposal Disposal of Asphalt 1 $85.00 $85.00
Sub Total $85.00
15% Markup $12.75
Material Total $97.75
Subcontractor
Totals
Description Rate Equip.
CMB CMB Trucking 1.5 85.00 $127.50
Sub Total $127.50
5% Markup $6.38
Subcontractor Total $133.88
Total $1,666.45
Stripping Asphalt on Holyoke Street to SMH
GEORGE CAIRNS & SONS, INC.
PROJECT: City of Northampton, Northampton Drainage Relocation
DESCRIPTION OF WORK:11/28/2017
S:\All Projects\1707 Northampton MA Drainage\Change Orders\CO #3 - Sewer Install\Slip Work\[11.28.2017.xls]11.28.17
Labor
Labor (Straight Time) Labor (Over Time) Labor (Double Time)Totals
Code Description HR Rate Total HR Rate Total HR Rate Total Labor
Sub Total
15% Markup
Labor Total
Equipment
Equipment Totals
Code Description HR Rate Equip.
Equipment Total
15% Markup
Equipment Total
Material
Material Totals
Code Description Units Rate Equip.
Washed Sand Washed Sand 1 $325.00 $325.00
Sub Total $325.00
15% Markup $48.75
Material Total $373.75
Subcontractor
Totals
Description Rate Equip.
Sub Total
5% Markup
Subcontractor Total
Total $373.75
Washed Sand Bedding Delivered
C.M.B Trucking LLC
P.O. Box 1022
Northampton, MA 01061
Office (413) 584-8972
Cell (413) 575-5305
Date: 11/28/17
www.cmbtrucking.com
Northampton Lumber Site
Billed To:
George Cairns and Sons
8 Ledge Road
Windham NH 03087
Job Description
Tri-Axel Truck
Rate Per Hour Hours Worked Total
Haul 1 Load Of Washed Sand
from Hathaways Holyoke St for
the Sewer Pipe $325.00 A Load
with Trucking Included in that
Price $325.00 1 $325.00
$0.00 0 $0.00
$0.00 0 $0.00
$0.00 0 $0.00
$0.00 0 $0.00
$0.00 0 $0.00
$0.00 0 $0.00
$0.00 0 $0.00
$0.00 0 $0.00
$0.00 0 $0.00
$0.00 0 $0.00
$325.00Total of all Completed Jobs
Please submit all payments to C.M.B. Trucking within 7 days of invoice date.
Thank You for Choosing C.M.B. Trucking
GEORGE CAIRNS & SONS, INC.
PROJECT: City of Northampton, Northampton Drainage Relocation
DESCRIPTION OF WORK:11/29/2017
S:\All Projects\1707 Northampton MA Drainage\Change Orders\CO #3 - Sewer Install\Slip Work\[11.29.2017.xls]11.29.17
Labor
Labor (Straight Time) Labor (Over Time) Labor (Double Time)Totals
Code Description HR Rate Total HR Rate Total HR Rate Total Labor
Foreman - Non Union Foreman - Non Union 7 $125.00 $875.00 $875.00
Union Operator Union Operator 2 $72.15 $144.30 $144.30
Union Operator Union Operator 7 $72.15 $505.06 $505.06
Union Laborer Union Laborer 7 $59.82 $418.77 $418.77
Union Laborer Union Laborer 7 $59.82 $418.77 $418.77
Sub Total $2,361.90
15% Markup $354.28
Labor Total $2,716.18
Equipment
Equipment Totals
Code Description HR Rate Equip.
37016 2011 CAT 966H Loader 2.00 $101.97 $203.94
99821 2015 Komatsu PC88 Excavator 7.00 $49.97 $349.79
Equipment Total $553.73
15% Markup $83.06
Equipment Total $636.79
Material
Material Totals
Code Description Units Rate Equip.
Sub Total
15% Markup
Material Total
Subcontractor
Totals
Description Rate Equip.
Sub Total
5% Markup
Subcontractor Total
Total $3,352.97
Excavation, Demo Existing SMH & Set New SMH in Holyoke Street.
GEORGE CAIRNS & SONS, INC.
PROJECT: City of Northampton, Northampton Drainage Relocation
DESCRIPTION OF WORK:11/30/2017
S:\All Projects\1707 Northampton MA Drainage\Change Orders\CO #3 - Sewer Install\Slip Work\[11.30.2017.xls]11.30.17
Labor
Labor (Straight Time) Labor (Over Time) Labor (Double Time)Totals
Code Description HR Rate Total HR Rate Total HR Rate Total Labor
Foreman - Non Union Foreman - Non Union 2 $125.00 $250.00 $250.00
Union Operator Union Operator 2 $72.15 $144.30 $144.30
Union Operator Union Operator 6 $72.15 $432.91 $432.91
Union Laborer Union Laborer 6 $59.82 $358.94 $358.94
Union Laborer Union Laborer 6 $59.82 $358.94 $358.94
Sub Total $1,545.10
15% Markup $231.76
Labor Total $1,776.86
Equipment
Equipment Totals
Code Description HR Rate Equip.
37016 2011 CAT 966H Loader 2.00 $101.97 $203.94
99821 2015 Komatsu PC88 Excavator 6.00 $49.97 $299.82
Equipment Total $503.76
15% Markup $75.56
Equipment Total $579.32
Material
Material Totals
Code Description Units Rate Equip.
Dense Grade 1 1/2" Dense Grade Crushed Stone CY 9.63 $32.09 $309.03
Sub Total $309.03
15% Markup $46.35
Material Total $355.38
Subcontractor
Totals
Description Rate Equip.
Sub Total
5% Markup
Subcontractor Total
Total $2,711.57
Excavation, Install 130' Force Main, Bedded, Insulation Installed,
Backfilled & Placed 12" Dense Grade