007_606555_CPE EstimateProject Preliminary Design Estimate
102.55 ARBORIST HR *$125.000 24.000 $3,000.00
102.521 TREE AND PLANT
PROTECTION
FENCE
FT *$10.000 900.000 $9,000.00
104.TREE REMOVED -
DIAMETER 24
INCHES AND
OVER
EA $2,500.000 5.000 $12,500.00
103.TREE REMOVED -
DIAMETER UNDER
24 INCHES
EA $800.000 5.000 $4,000.00
102.51 INDIVIDUAL
TREE
PROTECTION
EA *$220.000 10.000 $2,200.00
100.SCHEDULE OF
OPERATIONS -
FIXED PRICE
$30,000
LS *$30,000.00
0
1.000 $30,000.00
102.001 TREE TRIMMING
CREW
DAY *$2,000.000 2.000 $4,000.00
101.CLEARING AND
GRUBBING
A $25,000.00
0
1.500 $37,500.00
120.EARTH
EXCAVATION
CY $25.000 13900.000 $347,500.00
151.GRAVEL BORROW CY $40.000 3800.000 $152,000.00
146.DRAINAGE
STRUCTURE
REMOVED
EA $500.000 12.000 $6,000.00
141.1 TEST PIT FOR
EXPLORATION
CY $80.000 250.000 $20,000.00
121.CLASS A ROCK
EXCAVATION
CY $63.000 2100.000 $132,300.00
144.CLASS B ROCK
EXCAVATION
CY $130.000 300.000 200.000 $65,000.00
142.CLASS B TRENCH
EXCAVATION
CY $30.000 300.000 500.000 $24,000.00
Item #Description Units Type Unit Price FA - Congestion
Mitigation/Air Quality
(CMAQ)
NFA - Site Specific NORTHAMPTON - Other -
Municipality (Non-
Participating)
Total
Thursday, November 21, 2019Measure System:E
Description:NORTHAMPTON- ROUNDABOUT CONSTRUCTION AT INTERSECTION ROUTES 5/10
(NORTH KING STREET) & HATFIELD STREET
Date:
District:2
Extended
Description:
The proposed project will improve safety and operations at the
intersection of Routes 5&10 and Hatfield St. Poor geometry and
excessive delays to the side street traffic will be eliminated by
construction of a modern roundabout at this northern gateway to the
City of Northampton.
Project:606555
Project Preliminary Design Estimate
221.FRAME AND
COVER
EA $800.000 16.000 $12,800.00
222.1 FRAME AND
GRATE -
MASSDOT
CASCADE TYPE
EA $855.000 21.000 $17,955.00
222.2 FRAME AND
GRATE -
MASSDOT DROP
INLET
EA $865.000 3.000 $2,595.00
220.7 SANITARY
STRUCTURE
ADJUSTED
EA $400.000 7.000 $2,800.00
220.8 SANITARY
STRUCTURE
REMODELED
EA *$750.000 4.000 $3,000.00
223.1 FRAME AND
GRATE (OR
COVER) REMOVED
AND STACKED
EA *$112.000 16.000 $1,792.00
184.1 DISPOSAL OF
TREATED WOOD
PRODUCTS
TON *$275.000 1.000 $275.00
201.CATCH BASIN EA $3,000.000 19.000 $57,000.00
202.MANHOLE EA $3,800.000 12.000 $45,600.00
220.6 SANITARY
STRUCTURE
REBUILT
FT *$400.000 20.000 $8,000.00
156.CRUSHED STONE TON $43.000 100.000 $4,300.00
170.FINE GRADING
AND COMPACTING
- SUBGRADE
AREA
SY $4.000 12700.000 $50,800.00
220.2 DRAINAGE
STRUCTURE
REBUILT
FT $400.000 50.000 $20,000.00
220.3 DRAINAGE
STRUCTURE
CHANGE IN TYPE
EA $1,000.000 4.000 $4,000.00
220.5 DRAINAGE
STRUCTURE
REMODELED
EA $800.000 5.000 $4,000.00
204.GUTTER INLET EA $1,800.000 2.000 $3,600.00
206.1 DROP INLET,
TYPE AF
EA $4,000.000 3.000 $12,000.00
220.DRAINAGE
STRUCTURE
ADJUSTED
EA $400.000 24.000 $9,600.00
Item #Description Units Type Unit Price FA - Congestion
Mitigation/Air Quality
(CMAQ)
NFA - Site Specific NORTHAMPTON - Other -
Municipality (Non-
Participating)
Total
Project Preliminary Design Estimate
241.12 12 INCH
REINFORCED
CONCRETE PIPE
FT $70.000 1900.000 $133,000.00
227.31 REMOVAL OF
DRAINAGE PIPE
SEDIMENT
FT $12.000 250.000 $3,000.00
242.12 12 INCH
REINFORCED
CONCRETE PIPE
FLARED END
EA $880.000 2.000 $1,760.00
241.15 15 INCH
REINFORCED
CONCRETE PIPE
FT $80.000 170.000 $13,600.00
224.12 12 INCH HOOD EA $430.000 23.000 $9,890.00
227.3 REMOVAL OF
DRAINAGE
STRUCTURE
SEDIMENT
CY $250.000 20.000 $5,000.00
224.15 15 INCH HOOD EA $550.000 1.000 $550.00
309.DUCTILE IRON
FITTINGS FOR
WATER PIPE
LB $7.500 1000.000 1000.000 $15,000.00
302.12 12 INCH
DUCTILE IRON
WATER PIPE
(RUBBER
GASKET)
FT $125.000 615.000 1400.000 $251,875.00
345.61 6 INCH
TEMPORARY
WATER MAIN
LS *$40,000.00
0
1.000 $40,000.00
302.06 6 INCH DUCTILE
IRON WATER
PIPE (RUBBER
GASKET)
FT $120.000 35.000 15.000 $6,000.00
269.06 6 INCH SLOT-
PERFORATED
CORRUGATED
PLASTIC PIPE
(SUBDRAIN)
FT $45.000 840.000 $37,800.00
302.10 10 INCH
DUCTILE IRON
WATER PIPE
(RUBBER
GASKET)
FT $150.000 50.000 $7,500.00
302.08 8 INCH DUCTILE
IRON WATER
PIPE (RUBBER
GASKET)
FT $130.000 20.000 60.000 $10,400.00
Item #Description Units Type Unit Price FA - Congestion
Mitigation/Air Quality
(CMAQ)
NFA - Site Specific NORTHAMPTON - Other -
Municipality (Non-
Participating)
Total
Project Preliminary Design Estimate
381.3 SERVICE BOX
ADJUSTED
EA $160.000 7.000 6.000 $2,080.00
384.CURB STOP EA $600.000 1.000 $600.00
402.DENSE GRADED
CRUSHED STONE
FOR SUB-BASE
CY $70.000 910.000 $63,700.00
376.3 HYDRANT -
REMOVED AND
STACKED
EA *$1,000.000 1.000 1.000 $2,000.00
381.SERVICE BOX EA $350.000 1.000 $350.00
415.PAVEMENT
MICROMILLING
SY *$7.500 8900.000 $66,750.00
430.CEMENT
CONCRETE BASE
COURSE
SY $68.000 110.000 $7,480.00
347.15 1-1/2 INCH
COPPER TUBING
TYPE K
FT $75.000 150.000 $11,250.00
350.06 6 INCH GATE
AND GATE BOX
EA $1,750.000 2.000 1.000 $5,250.00
350.08 8 INCH GATE
AND GATE BOX
EA $2,100.000 1.000 $2,100.00
376.HYDRANT EA $4,500.000 2.000 1.000 $13,500.00
347.075 3/4 INCH
COPPER TUBING
TYPE K
FT $100.000 50.000 $5,000.00
347.1 1 INCH COPPER
TUBING TYPE K
FT $75.000 40.000 30.000 $5,250.00
350.10 10 INCH GATE
AND GATE BOX
EA $2,900.000 1.000 $2,900.00
363.1 1 INCH
CORPORATION
COCK
EA $600.000 1.000 2.000 $1,800.00
363.15 1-1/2 INCH
CORPORATION
COCK
EA $400.000 6.000 $2,400.00
375.10 10 INCH
INSERTION
VALVE AND BOX
EA *$15,000.00
0
1.000 $15,000.00
350.12 12 INCH GATE
AND GATE BOX
EA $3,500.000 4.000 1.000 $17,500.00
358.GATE BOX
ADJUSTED
EA $200.000 4.000 1.000 $1,000.00
363.075 3/4 INCH
CORPORATION
COCK
EA $600.000 2.000 $1,200.00
Item #Description Units Type Unit Price FA - Congestion
Mitigation/Air Quality
(CMAQ)
NFA - Site Specific NORTHAMPTON - Other -
Municipality (Non-
Participating)
Total
Project Preliminary Design Estimate
450.231 SUPERPAVE
SURFACE COURSE
- 12.5 POLYMER
(SSC - 12.5 -
P)
TON $97.000 1700.000 $164,900.00
450.32 SUPERPAVE
INTERMEDIATE
COURSE - 19.0
(SIC - 19.0)
TON $100.000 900.000 $90,000.00
450.42 SUPERPAVE BASE
COURSE - 37.5
(SBC - 37.5)
TON $105.000 1800.000 $189,000.00
450.GRAVEL FOR
SURFACING
CY *$50.000 80.000 $4,000.00
509.GRANITE
TRANSITION
CURB FOR
WHEELCHAIR
RAMPS -
STRAIGHT
FT $50.000 150.000 $7,500.00
440.CALCIUM
CHLORIDE FOR
ROADWAY DUST
CONTROL
LB $0.400 12700.000 $5,080.00
443.WATER FOR
ROADWAY DUST
CONTROL
MGL $50.000 13.000 $650.00
451.HMA FOR
PATCHING
TON $175.000 100.000 230.000 $57,750.00
506.GRANITE CURB
TYPE VB -
STRAIGHT
FT $35.000 7200.000 $252,000.00
506.1 GRANITE CURB
TYPE VB -
CURVED
FT $45.000 330.000 $14,850.00
507.GRANITE CURB
WITH BEVELED
EDGE
FT *$75.000 300.000 $22,500.00
482.3 SAWCUTTING
ASPHALT
PAVEMENT
FT $2.000 3600.000 $7,200.00
452.ASPHALT
EMULSION FOR
TACK COAT
GAL $7.500 2170.000 $16,275.00
453.HMA JOINT
SEALANT
FT $1.250 4600.000 $5,750.00
472.ASPHALT
MIXTURES FOR
TEMPORARY WORK
TON $180.000 500.000 $90,000.00
Item #Description Units Type Unit Price FA - Congestion
Mitigation/Air Quality
(CMAQ)
NFA - Site Specific NORTHAMPTON - Other -
Municipality (Non-
Participating)
Total
Project Preliminary Design Estimate
701.1 CEMENT
CONCRETE
SIDEWALK AT
DRIVEWAYS
SY $65.000 10.000 $650.00
701.2 CEMENT
CONCRETE
WHEELCHAIR
RAMP
SY $80.000 190.000 $15,200.00
698.4 GEOTEXTILE
FABRIC FOR
PERMANENT
EROSION
CONTROL
SY *$4.000 1100.000 $4,400.00
701.CEMENT
CONCRETE
SIDEWALK
SY $50.000 2100.000 $105,000.00
701.992 STAMPED AND
COLORED
CONCRETE
SY *$250.000 500.000 $125,000.00
703.HOT MIX
ASPHALT
DRIVEWAY
TON $170.000 310.000 $52,700.00
514.GRANITE CURB
INLET -
STRAIGHT
EA $400.000 13.000 $5,200.00
570.2 HOT MIX
ASPHALT CURB
TYPE 2
FT $9.000 700.000 $6,300.00
697.1 SILT SACK EA *$120.000 40.000 $4,800.00
509.1 GRANITE
TRANSITION
CURB FOR
WHEELCHAIR
RAMPS - CURVED
FT $60.000 60.000 $3,600.00
620.13 GUARDRAIL, TL-
3 (SINGLE
FACED)
FT $30.000 540.000 $16,200.00
630.1 HIGHWAY GUARD
REMOVED AND
STACKED
FT $6.000 600.000 $3,600.00
666.CHAIN LINK
FENCE REMOVED
AND RESET
FT $35.000 210.000 $7,350.00
627.83 GUARDRAIL
TANGENT END
TREATMENT, TL-
3
EA $3,450.000 1.000 $3,450.00
628.21 TRANSITION TO
NCHRP 350
GUARDRAIL
EA $1,500.000 1.000 $1,500.00
Item #Description Units Type Unit Price FA - Congestion
Mitigation/Air Quality
(CMAQ)
NFA - Site Specific NORTHAMPTON - Other -
Municipality (Non-
Participating)
Total
Project Preliminary Design Estimate
734.SIGN REMOVED
AND RESET
EA *$325.000 3.000 $975.00
715.1 MAIL BOX
REMOVED AND
RESET
EA *$145.000 2.000 $290.00
748.MOBILIZATION LS $110,919.3
40
1.000 $110,919.34
740.ENGINEERS
FIELD OFFICE
AND EQUIPMENT
(TYPE A)
MO *$2,500.000 30.000 $75,000.00
710.3 BOUND -
LETTERED
GRANITE
EA $575.000 10.000 $5,750.00
711.BOUND REMOVED
AND RESET
EA $500.000 3.000 $1,500.00
710.4 BOUND - PLAIN
GRANITE
EA $520.000 2.000 $1,040.00
751.LOAM BORROW CY $50.000 800.000 $40,000.00
806.3 3 INCH
ELECTRICAL
CONDUIT TYPE
RM -
GALVANIZED
STEEL
FT $75.000 100.000 $7,500.00
804.3 3 INCH
ELECTRICAL
CONDUIT TYPE
NM - PLASTIC -
(UL)
FT $39.000 30.000 $1,170.00
811.22 ELECTRIC
HANDHOLE -
SD2.022
EA $1,100.000 1.000 $1,100.00
765.SEEDING SY $2.000 5800.000 $11,600.00
756.NPDES
STORMWATER
POLLUTION
PREVENTION
PLAN
LS *$5,000.000 1.000 $5,000.00
804.15 1-1/2 INCH
ELECTRICAL
CONDUIT TYPE
NM - PLASTIC -
(UL)
FT $20.000 600.000 $12,000.00
767.121 SEDIMENT
CONTROL
BARRIER
FT *$6.500 3550.000 $23,075.00
Item #Description Units Type Unit Price FA - Congestion
Mitigation/Air Quality
(CMAQ)
NFA - Site Specific NORTHAMPTON - Other -
Municipality (Non-
Participating)
Total
Project Preliminary Design Estimate
853.21 TEMPORARY
BARRIER
REMOVED AND
RESET
FT $10.000 1800.000 $18,000.00
853.2 TEMPORARY
BARRIER (TL-2)
FT $50.000 600.000 $30,000.00
852.SAFETY SIGNING
FOR TRAFFIC
MANAGEMENT
SF $20.000 490.000 $9,800.00
853.1 PORTABLE
BREAKAWAY
BARRICADE TYPE
III
EA $130.000 10.000 $1,300.00
813.81 SERVICE
CONNECTION
(UNDERGROUND)
LS $7,500.000 1.000 $7,500.00
821.01 14 FOOT
ORNAMENTAL
LIGHT POLE
W/BASE (BLACK)
EA *$2,500.000 14.000 $35,000.00
813.30 WIRE TYPE 7
NO. 10 GENERAL
PURPOSE
FT $1.500 1800.000 $2,700.00
851.1 TRAFFIC CONES
FOR TRAFFIC
MANAGEMENT
DAY $100.000 240.000 $24,000.00
812.09 LIGHT STANDARD
FOUNDATION
PRECAST
EA *$1,250.000 14.000 $17,500.00
832.WARNING-
REGULATORY AND
ROUTE MARKER -
ALUMINUM PANEL
(TYPE A)
SF $10.000 370.000 $3,700.00
847.1 SIGN SUP
(N/GUIDE)+RTE
MKR W/1 BRKWAY
POST ASSEMBLY
- STEEL
EA $125.000 44.000 $5,500.00
824.01 RECTANGULAR
RAPID FLASH
BEACON
EA *$15,000.00
0
3.000 $45,000.00
823.01 70 WATT EQUIV.
LED LUMINARIE
W/ DECR.
HOUSING
EA *$750.000 14.000 $10,500.00
823.60 HIGHWAY
LIGHTING LOAD
CENTER
LS $20,000.00
0
1.000 $20,000.00
Item #Description Units Type Unit Price FA - Congestion
Mitigation/Air Quality
(CMAQ)
NFA - Site Specific NORTHAMPTON - Other -
Municipality (Non-
Participating)
Total
Project Preliminary Design Estimate
867.206 6 INCH
REFLECTORIZED
YELLOW LINE
(POLYUREA)
(RECESSED)
FT *$1.900 6300.000 $11,970.00
866.212 12 INCH
REFLECTORIZED
WHITE LINE
(POLYUREA)
(RECESSED)
FT *$5.000 730.000 $3,650.00
864.01 PAVEMENT ARROW
AND LEGENDS
REFLECTORIZED
WHITE - INLAY
TAPE
SF $50.000 400.000 $20,000.00
853.411 TEMPORARY
IMPACT
ATTENUATOR FOR
SHOULDER,
INCAPABLE OF
REDIRECTION,
REMOVED AND
RESET
EA $1,000.000 2.000 $2,000.00
854.016 TEMPORARY
PAVING
MARKINGS - 6
INCH (PAINTED)
FT $0.250 13700.000 $3,425.00
866.206 6 INCH
REFLECTORIZED
WHITE LINE
(POLYUREA)
(RECESSED)
FT *$1.900 5900.000 $11,210.00
853.41 TEMPORARY
IMPACT
ATTENUATOR FOR
SHLDR,
INCAPABLE OF
REDIRECTION
EA $3,750.000 3.000 $11,250.00
856.12 PORTABLE
CHANGEABLE
MESSAGE SIGN
DAY $22.000 1440.000 $31,680.00
859.REFLECTORIZED
DRUM
DAY $0.250 18000.000 $4,500.00
854.036 TEMPORARY
PAVING
MARKINGS - 6
INCH (TAPE)
FT $1.500 6000.000 $9,000.00
856.ARROW BOARD DAY $10.000 720.000 $7,200.00
Item #Description Units Type Unit Price FA - Congestion
Mitigation/Air Quality
(CMAQ)
NFA - Site Specific NORTHAMPTON - Other -
Municipality (Non-
Participating)
Total
Project Preliminary Design Estimate
986.2 MODIFIED
ROCKFILL
CY *$125.000 30.000 $3,750.00
874.4 TRAFFIC SIGN
REMOVED AND
STACKED
EA *$35.000 6.000 $210.00
904.4000 PSI, 3/4
INCH, 610
CEMENT
CONCRETE
CY $1,250.000 17.000 $21,250.00
874.2 TRAFFIC SIGN
REMOVED AND
RESET
EA *$100.000 2.000 $200.00
867.212 12 INCH
REFLECTORIZED
YELLOW LINE
(POLYUREA)
(RECESSED)
FT *$5.000 890.000 $4,450.00
874.STREET NAME
SIGN
EA $100.000 3.000 $300.00
Total Amount $3,510,911.34 $8,000.00 $308,560.00 $3,827,471.34
Item #Description Units Type Unit Price FA - Congestion
Mitigation/Air Quality
(CMAQ)
NFA - Site Specific NORTHAMPTON - Other -
Municipality (Non-
Participating)
Total