31B-281 86 Masonic St Construction Work breakdown 3-12-18169,892.00$ 30,436.00$ 39,072$ 7,009$ 2,800$ 1,050$ 13,970$ 5,280$ 3,093$ 880$ 18,782$ 33,682$ 7,726$ 10,665$ 2,424$ 5,625$ 2,405$ 11,145$ 976$ 23,000$ -$ 8,058$ 2,686$ 169,892$ 30,436$ Core work to include: Core work to include: 51,769.00$ 13,751.00$ 22,258$ 4,584$ 12,786$ 4,217$ 16,725$ 4,950$ 51,769$ 13,751$ Finsh work to include: Finsh work to include: 65,739.00$ 34,963.00$ 10,403$ 9,913$ 38,580$ 24,649$ 16,756$ 401$ 65,739$ 34,963$ Office Equipment work to include: Office Equipment work to include: 30,862.00$ 6,857.00$ 9,768$ 4,225$ 5,472$ N/A3,145$ N/A6,455$ 624$ -$ -$ 6,022$ 2,008$ 30,862$ 6,857$ Repair work to include: Repair work to include: 2. Installation of office furnishings…. Decorations, chair guards, corner guards. 3. Supervision/Coordination and Overhead cost of paying trades associated with office repair scope318,262$ 86,007$ Core WorkCore WorkGENERAL CONDITIONSGENERAL CONDITIONSTEMPORARY WALLS TEMPORARY WALLS STUDS/ SHEETROCKSTUDS/ SHEETROCKDOORS AND WINDOWSDOORS AND WINDOWSINFECTION CONTROLINFECTION CONTROLDEMOLITIONDEMOLITIONWOOD BASEBOARD TOTAL (LESS ALTERNATES)WOOD BASEBOARD TOTAL (LESS ALTERNATES)EXTERIOR WORK1. Setting up temporary walls1. Setting up temporary walls2. Demolishing select walls to improve work flow. 2. Demolishing select walls to improve work flow. 3. Basic Remodeling 3. Basic Remodeling PLUMBINGPLUMBINGHVACHVACELECTRICALELECTRICAL7. All HVAC scope shown on plans 7. All HVAC scope shown on plans 8. Supervision/Coordination of all trades involved in Core Work 8. Supervision/Coordination of all trades involved in Core Work 9. Provide dumpster and cleaning support of all Core work 9. Provide dumpster and cleaning support of all Core work 4. New drywall ceilings and walls finshed and paint ready. 4. New drywall ceilings and walls finshed and paint ready. 5. All rough plumbing connections and locations in locations marked on plan 5. All rough plumbing connections and locations in locations marked on plan 6. All rough electrical shown on plans. 6. All rough electrical shown on plans. 13. Supply and replace wall baseboard per plansFinishesFinishesGENERAL CONDITIONSGENERAL CONDITIONSFLOORINGFLOORING10. Supply and install new doors per plans 10. Supply and install new doors per plans 11. Supply and install glass and glazing per scope11. Supply and install glass and glazing per scope12. Build out small addition per plans12. Supply and replace wall baseboard per plans3. Supervision/Coordination and Overhead cost of paying finish trades 3. Supervision/Coordination and Overhead cost of paying finish trades 4. Provide dumpster and cleaning support of finish trade work. 4. Provide dumpster and cleaning support of finish trade work. Office EquipmentOffice EquipmentPAINTINGPAINTING1. Installation of new flooring per plans1. Installation of new flooring per plans2. Wall painting scope per plans. 2. Wall painting scope per plans. 1. Installation of new and used office storage cabinets and work surfaces1. Installation of new and used office storage cabinets and work surfaces2. Installation of misc bathroom furnishings…. Mirrors, soap dispensers, toilet paper dispensers 2. Installation of misc bathroom furnishings…. Mirrors, soap dispensers, toilet paper dispensers 3. Installation of office furnishings…. Decorations, chair guards, corner guards. 3. Installation of office furnishings…. Decorations, chair guards, corner guards. GENERAL CONDITIONSGENERAL CONDITIONSREUSED AND NEW OFFICE WORK SURFACES/STORAGE/FURNITURE REUSED AND NEW OFFICE WORK SURFACES/STORAGE/FURNITUREMISC FURNISHINGS / ACCESSORIES MISC FURNISHINGS / ACCESSORIES GENERAL CONDITIONSSUB FLOOR REPAIR WORK SUB FLOOR REPAIR WORK 4. Supervision/Coordination and Overhead cost of paying trades associated with office equipment scope 4. Supervision/Coordination and Overhead cost of paying trades associated with office equipment scope5. Provide dumpster and cleaning support of office equipment scope5. Provide dumpster and cleaning support of office equipment scopeRepairsRepairsBASE BID ALT 1 AS DRAWNTOTAL BASE BID: TOTAL ALT 1 AS DRAWNEXISTING DOOR REPAIR WORK EXISTING DOOR REPAIR WORK 6. Upgrade plumbing fixtures5. Provide dumpster and cleaning support of office equipment scope5. Upgrade plumbing fixtures6. Upgrade lighting fixtures4. Supervision/Coordination and Overhead cost of paying trades associated with office repair scope7. Upgrade lighting fixtures4. Provide dumpster and cleaning support of office equipment scopePLUMBINGPLUMBINGHVACHVACELECTRICALELECTRICAL1. Repair work of existing electrical components and systems1. Installation of new and used office storage cabinets and work surfaces2. Repair sloping/dangerous floor levels which have become a trip hazard3. Repair and refinish existing doors GENERAL CONDITIONS