Loading...
REVISED SCHEDULE OF VALUES NORTHAMPTON NORTHAMPTON, VILLAGE HILLS NORTH ENG EST: JOB: DUE DATE: RUN:9/9/16 11:24 AM ITEM#DESCRIPTIONQTYUNIT PRICE 1000.000SITE PREP & DEMO 1001.000Clearing ACRE3$5,500.00 1002.000Erosion Control LS1$10,000.00 SUB TOTAL 2001.000EARTHWORK 2002.000Strip Topsoil7250$2.00 2003.000Cuts/Fills15251$3.00 2004.000Respread TOPSOIL3250$4.25 2005.000PLANTINGS/ SEEDING LS1$52,250.00 2006.000RETAINING WALLLS LS1$31,500.00 SUB TOTAL 3001.000DRY UTILITIES 3002.000GAS LINES LF1050$20.00 3003.000CONDUIT (TEL, ELEC, CATV) LF6050$10.00 3004.000TRANSFORMER PADS EA9$1,500.00 3005.000CATV HANDHOLES9$500.00 3006.000TEL HANDHOLES9$500.00 3007.000 SUB TOTAL 4000.000DRAINAGE 4001.000CATCH BASIN DOUBLE1$6,000.00 4002.000OUTLET CONTROL STRUCTURE3$6,000.00 4003.000AREA DRAINS1$2,500.00 4004.000DRAIN MANHOLES2$2,500.00 4005.00012" HDPE PIPE530$50.00 4006.00012" RCP16$30.00 4007.00012" RCP Flared End3$700.00 4008.000INFILTRATION SYSTEM LS1$40,500.00 SUB TOTAL 5000.000SANITARY 5001.000Flushing MANHOLES5$3,250.00 5002.000Sewer MahHole1$3,250.00 5003.0002" PVC SDR 21 Force Main1700$24.50 5004.0008" PVC SDR 3550$35.00 5005.0006" PVC SDR 35200$32.00 SUB TOTAL 6000.000WATER SYSTEM 6001.0006" Ductile Iron Pipe50$35.00 6002.0006" GATE VALVES1$1,500.00 6003.0008" Ductile Iron Pipe880$48.00 6004.0001" WATER SERVICE EA21$1,000.00 6005.000HYDRANT1$4,000.00 6006.000REM/RESET HYDRANT1$1,500.00 6007.0002" WATER SERVICE160$20.00 SUB TOTAL 7000.000SURFACES / CURBING 7001.000Bituminous CONCRETE PAVEMENT TONS565$95.00 7002.000INSTALL 12" GRAVEL CY1000$20.50 7003.000INSTALL GRAVEL(SIDEWALKS)250$20.00 7004.000Concrete Sidewalks SY950$70.00 7005.000Concrete Pavers SF3200$9.00 7006.000Asphalt Milling SY285$16.00 7007.000STONE DUST WALKS SY302$8.00 7008.000GRANITE CURB LF1380$35.00 7009.000CURB CORNERS EA42$300.00 7010.000CONCRETE CURB LF320$30.00 SUB TOTAL 8000.000MISC SITE IMPROVEMENTS 8001.0001$5,000.00 Lighted Bollards, SIGNS LS 8002.0001$20,000.00 STAMPED CROSSWALKS LS 8003.000 8004.000SUB TOTAL 8005.000 8006.000 VALUETOTAL $26,500.00 $16,500.00 $10,000.00 $26,500.00 $157,815.50 $14,500.00 $45,753.00 $13,812.50 $52,250.00 $31,500.00 $157,815.50 $104,000.00 $21,000.00 $60,500.00 $13,500.00 $4,500.00 $4,500.00 $104,000.00 $101,080.00 $6,000.00 $18,000.00 $2,500.00 $5,000.00 $26,500.00 $480.00 $2,100.00 $40,500.00 $101,080.00 $69,300.00 $16,250.00 $3,250.00 $41,650.00 $1,750.00 $6,400.00 $69,300.00 $75,190.00 $1,750.00 $1,500.00 $42,240.00 $21,000.00 $4,000.00 $1,500.00 $3,200.00 $75,190.00 $251,951.00 $53,675.00 $20,500.00 $5,000.00 $66,500.00 $28,800.00 $4,560.00 $2,416.00 $48,300.00 $12,600.00 $9,600.00 $251,951.00 $25,000.00 $5,000.00 $20,000.00 $25,000.00 $810,836.50 TOTAL