CPA Question Response rev .pdf
1) When evaluating a proposal, the CPC may consider the applicant’s history of performance
and compliance before the CPC (CPC Plan at p. 40). In that regard, please explain the
circumstances that led to HAP’s 2008 request for funds associated with its Paradise Pond
apartment complex. In particular, your 2008 application materials explain that HAP’s
request for gap funding was premised on HAP’s failure to apply for HUD McKinney funds
for that year. After CPC awarded the funds, it appears that HAP did not seek reimbursement
for any expenses, and after the contract period expired, asked the CPC if the funds could be
reprogrammed for other purposes. Please also explain why the funds were never utilized.
HAP had a HUD McKinney operating grant for 2007 which was the first
year that the property was in operations. There should have been an
application for renewal submitted before the end of that grant year.
Unfortunately, the renewal deadline was missed. HAP sought ways to fill
the gap in the project’s operating income and approached the
Northampton CPC for assistance. (The McKinney funds were critical to
support the 4 units in the property specially designated for homeless
families with a handicapped member. Those units were further restricted
to households whose incomes were at or below 30% of median income,
and the rents were restricted to 30% of the household’s actual income.
As a result, the rental income from these units, which was both
unpredictable and significantly lower than the rents for the other units,
were not enough to pay the costs of operating the units.) HAP requested
assistance from the CPC and was subsequently approved. When the CPC
funding documents were received and reviewed, HAP staff learned that
project operating costs were not eligible for CPC assistance. Items had to
be capital improvement projects to be reimbursable by the grant. Since
the project was only recently completed, HAP could not legitimately claim
any capital expenses. Having no costs which appeared eligible, HAP did
not request any draws on the award. Fortunately, shortly thereafter HAP
was able to reapply for McKinney funds and had its grant restored.
2) What is the reason for postponing chemical analyses until after the purchase and sale
agreement has been signed? Could HAP undertake these analyses pending CPC review as
part of the inspections envisioned under paragraph 10 of the Option?
In negotiating the Option Agreement with the seller, the seller’s Attorney
specifically requested that HAP not undertake a chemical analysis of the
soil during the option period. HAP explained that it was our strong
preference to conduct the chemical soil analysis as soon as possible in
case something was found that would delay or prevent the deal from
proceeding. The seller’s attorney made clear this was not a negotiable
matter, as the discovery could subject the Seller to liability for clean-up
costs. The Seller was unwilling to take that risk with only an Option in
hand, and insisted that this be part of the diligence undertaken once HAP
had taken the further step of executing a Purchase and Sale Agreement.
HAP reluctantly agreed. HAP is presently proceeding with a geotechnical
soil analysis solely for the purpose of designing the building foundation.
3) What work does the $50k+ amount for environmental remediation - listed in the
development budget – represent? Is this a contingency, or is there a known issue that needs
to be addressed?
There is not a known issue to be addressed. The $56,589 for
environmental remediation in the development budget is a contingency for
removal lead and asbestos containing material in the existing building to
be demolished.
4) Please clarify whether the requested CPC funding would be used to reduce the amount to the
loan to something less than $1.6 million or whether it is to be used for the annual interest
payment of $88k/year/3 years on the full $1.6 million loan.
CPC funds will be used to pay a portion of the property acquisition cost at
title closing. HAP will sign a $1.6 million agreement with CEDAC. CEDAC
loan proceeds not used to pay the seller or other closing costs will be held
by CEDAC and used to pay acquisition loan interest in subsequent years.
The great value to HAP of CPC funds for acquisition is that we will draw
down less CEDAC funds at closing, therefore saving interest expense.
5) Please explain the term “capitalized replacement reserve” and how that relates to the long
term maintenance of the development.
Capitalized Replacement Reserve will be a reserve funded from the equity
contributions of the Low Income Housing Tax Credit investor, most likely
after construction completion. The reserve will be held for replacement of
major equipment and building systems during the first 15 years of the life
of the new building. With the approval of the tax credit
syndicator/investor, the owner would use these funds for out of warranty
repair or replacement of capital items -- heating/cooling/hot water
systems, roofs, windows, paving, and other capital improvements.
In that respect, please also explain how HAP plans to fund regular maintenance needs –
interior and exterior – over the life of the project. How will funds be generated? And what
is the basis for the cost estimates?
Regular maintenance needs are from funded from rental income from
residential and commercial tenants at the property. The operating budget
submitted to the CPC assumes Year 1 rental income of $901,229 and
operating expenses before debt service of $479,752. Debt service is
$420,172. Operating expenses include staff expenses, repairs,
maintenance contracts, landscaping, trash & snow removal, utilities,
taxes, insurance, BID fee, and an annual contribution to the replacement
reserve. The operating expenses for this project were estimated by HAP
staff based on actual costs of managing multi-family rental properties in
Northampton and throughout Hampden and Hampshire Counties. Extra-
ordinary repair/replacement are funded from the replacement reserve.
6) The projected costs for interior and exterior maintenance (line items) for pre-development
and post-development differ. For years 1-3, HAPs estimates a cost of $20k/year. For post-
development, with an additional 20 units, it projects a cost of $15k year. Please explain the
difference.
The $20,000 budget for repairs for the pre-development or interim
operating period is part of the total estimated annual maintenance
expense of $81,313. The $15,000 for post-development repairs is part of
the total estimated annual maintenance expense of $98,000. The various
line items within the $98,000 budgeted for maintenance expenses are
flexible, as long as the total amount of $98,000 is not exceeded. These
budgets assume that upon acquisition, HAP will inherit some deferred
repairs that will need attention in Year 1. They further assume that the
repairs required in Year 1 of a brand new building will be modest and the
general contractor’s one year warranty on workmanship will cover most
items. Capital repairs and replacement are covered by the replacement
reserve fund discussed in item #4, above. Over time, the total
maintenance budget for the new building will be increased.
7) What is the likelihood that you will be able to obtain same relocation specialist that HAP has
worked with on other projects? Are relocation services put out to bid? Is it possible that
HAP will select an entity with which it is unfamiliar, and one who is unfamiliar with this
area?
I have confirmed that Ms. Trish Smith is available to work with HAP on the
relocation of tenants from 129 Pleasant Street. Please see the attached
email form Ms. Smith. A narrative of her professional experience is
contained at the end of this document.
8) Please provide a link or summary of applicable law governing HAP’s obligations pertaining
to relocation services/costs as well as the repatriation of the new development, if ultimately
funded and built.
Attached is a primer on the Uniform Relocation Act written by Partners in
the law firm of Nixon Peabody. The full text of the URA regulations can be
found at 49 CFR Part 24: http://www.ecfr.gov/cgi-
bin/retrieveECFR?gp=1&SID=312d4228ef1451e6a200984bdad99320&ty=H
TML&h=L&n=49y1.0.1.1.18&r=PART
9) P. 2 of the cover letter to HAP’s application suggests that HAP “will work with local social
service providers to offer case management, job development, and a range of counseling and
other services to residents.” Does this mean that HAP will play in active role in the
counseling process or simply refer residents to other agencies? The budget prospectus
shows a line item for resident services that is considerably lower for years 1-3 and the years
following redevelopment ($3k/year vs. $25k/year). What do these resident services cover?
Given that there will be only a 20 unit increase, please explain the difference in the services
provided to residents during those two periods – both qualitatively and quantitatively.
During the interim operating period HAP Property Management staff will
assess the needs of residents and facilitate service delivery from
resources already available in the community. Given the limitations of
rental income during the interim operating period, HAP has budgeted
$3,000 for additional services. This may be used for a portion of the
salary of staff or consultant, or for direct service provision. HAP staff will
not be direct service providers, but rather will schedule the availability of
service providers at the property, promote attendance, and track follow-
up. With increased rental income post-development, HAP intends to fund
a portion of a resident service coordinator position to work with tenants
at 129 Pleasant Street. Services may include: case management, health
and wellness training, mental health services, benefits
management/coordination, financial literacy, work-readiness training, job
search assistance & job coaching, and various other life skills.
10) Your application materials state that “HAP will not rent any vacant rooms, unless occupancy
falls below +/- 40 rooms. “ Please explain what this means and why it is not possible to
provide an absolute number of vacant/rented rooms. In its simplest form, one can interpret
this to mean that at least 18 if not more individuals of families may be unable to secure
housing in the one year interim period, or longer.
Real estate development is based on creating assumptions for things that
cannot be known with certainty at the various phases of a project.
Assumptions are tested and revised at various points in time. HAP greatly
appreciates the CPC’s interest in providing financial assistance to this
development at an early stage when many things cannot yet be known
with certainty. We are proceeding, as we must, based on assumptions
created from HAP’s previous experience and development track record.
For example, we do not know the number of tenants who will reside at the
property at the time HAP takes title. There appear to be some vacancies
currently. We do not know the number of years we will operate the
building before development funding is obtained. During that time there
will be some change in the tenant population, as with all properties. An
unknown number will choose to move as their life circumstances change.
An unknown number may be asked to move, if they cannot live responsibly
in the property. The timing and number of these moves cannot be known
in advance. Indeed, it is possible that there will be fewer vacancies, and
the number of occupied units will remain above 40.
Your question is why we cannot provide an absolute number of rooms we
will keep rented. There are a number of factors to be weighed in
determining whether and when to fill these vacancies. Balancing and
judgment will be required as we proceed. On the one hand, we will need
to keep enough units filled that we can meet the property’s operating
expenses. This will mitigate in favor of maintaining higher occupancy. On
the other hand, once redevelopment funding is secured we will need to
relocate the existing tenants. If all units are occupied, all 58 households
will need to be relocated, and will face the disruption involved with that.
As the number of relocatees increases, the likelihood that we will be able
to relocate them to familiar surroundings, with their current access to
social supports, medicals services, etc. diminishes. At the same time, the
cost of that relocation, which is significant, will increase. There are no
separate funding sources for the costs of relocation – the costs are part of
the overall development budget, and will need to be redirected from some
other use. Finally, as we do not want to economically displace the
residents (i.e., offering them a unit in the new building, but at higher rents
they cannot afford), the displaced tenants will be housed at grandfathered
rents (current rents plus reasonable increases). These reduced rents
impact both the debt service that can be supported, and the operating
budget of the property. It is simply financially infeasible to construct or
operate the property with all 58 units at reduced rents.
If for some reason there is significant turnover in the building, and funding
appears to be several years out, it is likely that we would refill some of
those units, rather than maintain a unit vacant for the duration. If we
have indications that funding will be received quickly, our approach to
filling vacancies will need to change.
One certain point is that HAP cannot build and operate the proposed new
building if 58 tenants must be relocated at HAP’s expense and then
offered apartments in the new building. The development budget
presented to the CPC assumes that HAP will pay for the temporary
relocation of 40 residents. All relocated tenants will be offered an
apartment in the completed building. The development budget assumes
that 23 will opt to move to the new building. See #10, below for a
discussion of post-development rental income impacts of returning
tenants. In order to control relocation costs and impacts on post-
development rental income, HAP must allow occupancy to decline during
the interim operating period.
11) The application states that former tenants will be able to return to the redeveloped site “at a
comparable rate” or “approximately same rates” plus “any acceptable escalation.” Please
explain what if any legal obligation HAP has to reimburse the differential between the old
rate and the new rate.
Scenario: A tenant pays rent of $525.00 per month at the time he/she is
relocated off-site by HAP for 12 months. At the end of 12 months HAP
offers the tenant a one-bedroom apartment in the completed building. The
tenant applies for an LIHTC apartment and documents one-person
household income of $32,000. His/her income exceeds 30% of AMI and
exceeds 50% of AMI, but is less than 60% of AMI. The maximum rent HAP
could charge a tenant at 60% of AMI is $922. However, since this tenant
had been relocated, under the Uniform Relocation Act, an increase from
$525.00 per month to $922 may be considered economic displacement.
Therefore, this tenant would be charged rent of $525.00 plus a 5% rent
escalation of $26.25, for a total of $551.25. HAP sacrifices $375 monthly
into the future for the relocated 60% AMI tenant who moves to the new
building. By contrast, the LIHTC income tiering includes 16 apartments at
for persons with incomes of 30% of AMI. Relocated tenants with incomes
at or below 30% of AMI would see their rent decline from $525 to $438 for
a one bedroom apartment. All returning tenants will either see their rent
decline or HAP will discount the maximum allowed LIHTC rent so that
they will not suffer economic displacement.
Please also explain whether the “same rate” applies to the time at which HAP were to acquire
the property, or at the time of relocation. Please also explain what the term “any acceptable
escalation” means. Is this escalation governed by law or at the discretion of HAP?
There is no law in MA governing the amount which a property owner can
increase rent. All HAP tenants sign a one year lease and so know the
amount of their rent payment for the next 12 months. Because HAP is a
not-for-profit, mission-driven affordable housing development/manager,
rent increases average less than 5%. The same rate is the rate at the
time of relocation.
12) The budget prospectus includes a rent increase of 5% in each of the first two years prior to
any redevelopment. What has been the rental rate history at Northampton Lodging in the
past two years? Since tenant income is currently unknown, please then explain the basis
for the statement that a $25/month annual increase for each first two years would not cause
a hardship to the tenants.
The average monthly rent at 129 Pleasant Street, based on a May 2014
rent roll, was $496.00. The seller has not disclosed to HAP its rental rate
history. Rounding up the average monthly rent to $500, a 5% rent
increase equals $25 per month. I should not have written that a rent
increase of $25 is not a hardship to these tenants. However, HAP
believes this to be an appropriate rent increase based on industry
practice for similar properties.
13) In HAP’s oral presentation, HAP indicated that the 1-2% rent increase for <80%AMI units in
the years following redevelopment is based on what DHCD thinks one could reasonably
expect to obtain. Please provide any DHCD guidance that explains this rule of thumb. Is
HAP committing to rent increase of no greater than 1-2 percent/year for these units in the
initial years as stated in the prospectus? If it is unreasonable to expect more than a 2 %
increase in rent after development, why is it reasonable to expect a 5% increase prior to it?
HAP is not committing to a 1-2% rent increase post-development. For
financial modeling purposes only, DHCD requires applicants to assume a
1% or 2% rent increase. There is no restriction on the amount of rent
increase that can be charged. However, a prudent property owner weighs
the value of a rent increase against the turnover costs and lower
occupancy that will ensue. We believe that the current rents are low for
the Northampton market and can be modestly adjusted upwards without
causing undue vacancies.
14) Why is it necessary to contemplate the waiver of an affordable housing restriction in the
event that HAP is unsuccessful in securing funding for its redevelopment proposal? Why
couldn’t a restriction continue to run with the land?
If HAP is unable to proceed with the project, the affordability restriction
would likely make it impossible for HAP to sell the property for the price
we paid. The loss would need to be covered by HAP’s own resources,
thus impacting our ability to continue other affordable housing work. With
the CPA funds repaid, this result would be counter to the goals of the CPA.
15) What happens to tenants if the property is purchased but for some reason the site is not
redeveloped?
HAP would seek to sell the property and recoup the sale price and value
of design and other costs. Tenant status would be unchanged during HAP
ownership.
16) Please explain the relationship between lines 222-226 and 306-308 of the Operating Pro
Forma. It appears that the rents to be charged following development are at the near the
maximum allowable rents, if not greater.
Maximum rents shown on lines 306-308 are hard-wired into the pro-forma
by DHCD, but do not accurately reflect maximum LIHTC rents. Attached
is a Novogradac & Company Rent & Income Limit report for Hampshire
County based on Springfield MSA data. It show the maximum household
income and maximum rent for the various LIHTC income tiers and
household sizes. We typically show rents in the pro-forma at 90% of
maximum for financial modeling purposes only.
17) If possible, please provide the property appraisal secured by HAP, or those portions of that
appraisal that are releasable.
Attached.
18) Have any other downtown properties with comparable features, or other possible sites been
considered?
Within the past year, with the assistance of Pat Goggins and David
Murphy, HAP staff have toured about a dozen Northampton properties,
both on the market and possibly available. In terms of location and
development potential, the 129 Pleasant Street site is superior to other
properties.
19) Please provide details of the proposed development to the extent possible, including
schematic plans and maintenance.
All plans completed to date were submitted with the CPC application.
Trish P. Smith - Relocation Consultant
Trish Smith is self-employed. She is a certified WBE. She is currently working with Haydenville
(Hilltown CDC) and the town of Williamstown (The Spruces Mobile Home Park) as a Relocation
and Advisory Agent.
Trish began her career employed as a Lead Paint Specialist for the development of the Lead
Hazard Education and Abatement Research Program for Hampden Hampshire Housing
Partnership (HAP, Inc.) in collaboration with the University of Massachusetts, Amherst, and the
City of Springfield, Office of Housing. She led a team of individuals to recruit 300 families who
had children under the age of six in Western Massachusetts over a period of five years. These
families participated in educational sessions and agreed to lead abate their homes. The
children were tested before and after .
Immediately following her experience with HAP, Trish began working as a consultant and
Relocation Specialist for Real Estate and Economic Development firm, MBL Housing and
Development now located in Amherst, Mass. And, because of the variety of affordable housing,
economic rehab and construction projects that entailed displacement of residents from their
homes, Trish became a specialist interpreting the Uniform Relocation Act (URA), Massachusetts
General Laws Chapter 79A Relocation Assistance Act (c79A), and the Massachusetts
Regulation, 760 CMR 27.00, to eligible residents using state or local funds for a project.
Currently, as a housing specialist, Trish continues to collaborate with real estate development
professionals to generate new opportunities for affordable housing projects in Massachusetts.
Throughout her professional career, Trish has provided consulting services for numerous multi-
million dollar real estate development projects for various housing and non-profit organizations
seeking to make available decent, safe and sanitary affordable housing in Massachusetts.
The natural disaster that occurred in June, 2011 in the City of Springfield, has led her to
advocate for families seeking neighborhood revitalization, empowering residents with low to
moderate incomes to seek decent and safe housing alternatives, and whose homes were
negatively affected by the tornado. Post-tornado, Trish partnered with HAP, Inc., assisting HAP
President, Peter Gagliardi, to develop a transitional plan for residents of the Old-Hill community
in Springfield, to seek funding assistance to rebuild their homes; collaborating closely with the
Office of Housing for The City of Springfield, and with other organizations that provide
resources for families.
In October of 2011, Trish was appointed as chairwoman and project manager for the
Cornerstone Build Team at the historic St. John's Congregational Church, in Springfield,
Massachusetts, overseeing a $5.0 million dollar construction project. Trish led the St. Johns'
congregation in an effort to build a 22,000 sq. ft. sanctuary and Christian educational center,
which seats up to 850 people. Construction began in June 2012, and the new edifice is
complete as of June, 2013.